GoPro Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	616.3	651.54	801.47	1,005	1,094	1,161
Revenue Growth (YoY)	-21.02%	-18.71%	-20.29%	-8.05%	-5.82%	30.18%
Cost of Revenue	435.98	432.38	530.18	681.89	686.71	683.98
Gross Profit	180.32	219.17	271.3	323.57	406.83	477.11
Selling, General & Admin	150.03	157.11	220.43	233.35	227.99	222.4
Research & Development	125.67	126.8	185.9	165.69	139.89	141.49
Other Operating Expenses	-	18.6	-	-	-	-
Total Operating Expenses	275.7	302.51	406.33	399.04	367.87	363.89
Operating Income	-95.38	-83.34	-135.03	-75.46	38.96	113.22
Interest Expense	-11.77	-8.45	-3.33	-4.7	-6.24	-22.94
Other Non-Operating Income (Expense)	-18.22	0.35	5.27	12.43	1.74	-0.18
Total Non-Operating Income (Expense)	-29.99	-8.11	1.94	7.73	-4.5	-23.12
Pretax Income	-125.37	-91.45	-133.09	-67.73	34.45	90.1
Provision for Income Taxes	2.23	2.04	299.22	-14.55	5.61	-281.07
Net Income	-127.6	-93.49	-432.31	-53.18	28.85	371.17
Net Income to Common	-127.6	-93.49	-432.31	-53.18	28.85	371.17
Net Income Growth	-	-	-	-	-92.23%	-
Shares Outstanding (Basic)	160	159	153	153	156	154
Shares Outstanding (Diluted)	160	159	153	153	178	163
Shares Change (YoY)	3.77%	3.57%	-0.15%	-13.98%	9.25%	9.49%
EPS (Basic)	-0.79	-0.59	-2.82	-0.35	0.18	2.41
EPS (Diluted)	-0.79	-0.59	-2.82	-0.35	0.18	2.27
EPS Growth	-	-	-	-	-92.07%	-
Shares Outstanding	164.16	162.32	155.46	149.9	138.21	156.47
Free Cash Flow	-3.2	-24.03	-129.18	-34.38	2.3	223.61
Free Cash Flow Growth	-	-	-	-	-98.97%	151.53%
Free Cash Flow Per Share	-0.02	-0.15	-0.84	-0.22	0.01	1.37
Gross Margin	29.26%	33.64%	33.85%	32.18%	37.20%	41.09%
Operating Margin	-15.48%	-12.79%	-16.85%	-7.51%	3.56%	9.75%
Profit Margin	-20.70%	-14.35%	-53.94%	-5.29%	2.64%	31.97%
FCF Margin	-0.52%	-3.69%	-16.12%	-3.42%	0.21%	19.26%
EBITDA	-88.24	-76.28	-128.54	-69.3	47.53	124.18
EBITDA Margin	-14.32%	-11.71%	-16.04%	-6.89%	4.35%	10.70%
EBIT	-95.38	-83.34	-135.03	-75.46	38.96	113.22
EBIT Margin	-15.48%	-12.79%	-16.85%	-7.51%	3.56%	9.75%
Effective Tax Rate	-1.78%	-2.23%	-224.83%	21.48%	16.27%	-311.95%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q