GoPro, Inc. (GPRO)
NASDAQ: GPRO · Real-Time Price · USD
1.100
-0.150 (-12.00%)
At close: Jun 1, 2026, 4:00 PM EDT
1.100
0.00 (-0.03%)
After-hours: Jun 1, 2026, 7:59 PM EDT
GoPro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 616.3 | 651.54 | 801.47 | 1,005 | 1,094 | 1,161 | |
Revenue Growth (YoY) | -21.02% | -18.71% | -20.29% | -8.05% | -5.82% | 30.18% |
Cost of Revenue | 435.98 | 432.38 | 530.18 | 681.89 | 686.71 | 683.98 |
Gross Profit | 180.32 | 219.17 | 271.3 | 323.57 | 406.83 | 477.11 |
Selling, General & Admin | 150.03 | 157.11 | 220.43 | 233.35 | 227.99 | 222.4 |
Research & Development | 125.67 | 126.8 | 185.9 | 165.69 | 139.89 | 141.49 |
Other Operating Expenses | - | 18.6 | - | - | - | - |
Total Operating Expenses | 275.7 | 302.51 | 406.33 | 399.04 | 367.87 | 363.89 |
Operating Income | -95.38 | -83.34 | -135.03 | -75.46 | 38.96 | 113.22 |
Interest Expense | -11.77 | -8.45 | -3.33 | -4.7 | -6.24 | -22.94 |
Other Non-Operating Income (Expense) | -18.22 | 0.35 | 5.27 | 12.43 | 1.74 | -0.18 |
Total Non-Operating Income (Expense) | -29.99 | -8.11 | 1.94 | 7.73 | -4.5 | -23.12 |
Pretax Income | -125.37 | -91.45 | -133.09 | -67.73 | 34.45 | 90.1 |
Provision for Income Taxes | 2.23 | 2.04 | 299.22 | -14.55 | 5.61 | -281.07 |
Net Income | -127.6 | -93.49 | -432.31 | -53.18 | 28.85 | 371.17 |
Net Income to Common | -127.6 | -93.49 | -432.31 | -53.18 | 28.85 | 371.17 |
Net Income Growth | - | - | - | - | -92.23% | - |
Shares Outstanding (Basic) | 160 | 159 | 153 | 153 | 156 | 154 |
Shares Outstanding (Diluted) | 160 | 159 | 153 | 153 | 178 | 163 |
Shares Change (YoY) | 3.77% | 3.57% | -0.15% | -13.98% | 9.25% | 9.49% |
EPS (Basic) | -0.79 | -0.59 | -2.82 | -0.35 | 0.18 | 2.41 |
EPS (Diluted) | -0.79 | -0.59 | -2.82 | -0.35 | 0.18 | 2.27 |
EPS Growth | - | - | - | - | -92.07% | - |
Shares Outstanding | 164.16 | 162.32 | 155.46 | 149.9 | 138.21 | 156.47 |
Free Cash Flow | -3.2 | -24.03 | -129.18 | -34.38 | 2.3 | 223.61 |
Free Cash Flow Growth | - | - | - | - | -98.97% | 151.53% |
Free Cash Flow Per Share | -0.02 | -0.15 | -0.84 | -0.22 | 0.01 | 1.37 |
Gross Margin | 29.26% | 33.64% | 33.85% | 32.18% | 37.20% | 41.09% |
Operating Margin | -15.48% | -12.79% | -16.85% | -7.51% | 3.56% | 9.75% |
Profit Margin | -20.70% | -14.35% | -53.94% | -5.29% | 2.64% | 31.97% |
FCF Margin | -0.52% | -3.69% | -16.12% | -3.42% | 0.21% | 19.26% |
EBITDA | -88.24 | -76.28 | -128.54 | -69.3 | 47.53 | 124.18 |
EBITDA Margin | -14.32% | -11.71% | -16.04% | -6.89% | 4.35% | 10.70% |
EBIT | -95.38 | -83.34 | -135.03 | -75.46 | 38.96 | 113.22 |
EBIT Margin | -15.48% | -12.79% | -16.85% | -7.51% | 3.56% | 9.75% |
Effective Tax Rate | -1.78% | -2.23% | -224.83% | 21.48% | 16.27% | -311.95% |