GoPro, Inc. (GPRO)
NASDAQ: GPRO · IEX Real-Time Price · USD
2.240
+0.010 (0.45%)
Mar 28, 2024, 1:15 PM EDT - Market open
GoPro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,005 | 1,094 | 1,161 | 891.93 | 1,195 | 1,148 | 1,180 | 1,185 | 1,620 | 1,394 | Upgrade
|
Revenue Growth (YoY) | -8.05% | -5.82% | 30.18% | -25.34% | 4.03% | -2.66% | -0.48% | -26.82% | 16.19% | 41.44% | Upgrade
|
Cost of Revenue | 681.89 | 686.71 | 683.98 | 577.41 | 781.86 | 786.9 | 795.21 | 723.56 | 946.76 | 766.97 | Upgrade
|
Gross Profit | 323.57 | 406.83 | 477.11 | 314.51 | 412.79 | 361.43 | 384.53 | 461.92 | 673.21 | 627.24 | Upgrade
|
Selling, General & Admin | 233.35 | 227.99 | 222.4 | 219.74 | 272.23 | 288.1 | 318.73 | 475.99 | 376.77 | 288.35 | Upgrade
|
Research & Development | 165.69 | 139.89 | 141.49 | 131.59 | 142.89 | 167.3 | 229.27 | 358.9 | 241.69 | 151.85 | Upgrade
|
Operating Expenses | 399.04 | 367.87 | 363.89 | 351.33 | 415.12 | 455.4 | 547.99 | 834.89 | 618.47 | 440.2 | Upgrade
|
Operating Income | -75.46 | 38.96 | 113.22 | -36.82 | -2.33 | -93.96 | -163.46 | -372.97 | 54.75 | 187.04 | Upgrade
|
Interest Expense / Income | 4.7 | 6.24 | 22.94 | 20.26 | 19.23 | 18.68 | 13.66 | 2.99 | 1.58 | 0 | Upgrade
|
Other Expense / Income | -12.43 | -1.74 | 0.18 | 4.88 | -2.49 | -4.97 | -0.73 | -0.79 | 0.59 | 6.06 | Upgrade
|
Pretax Income | -67.73 | 34.45 | 90.1 | -61.96 | -19.07 | -107.68 | -176.39 | -375.17 | 52.59 | 180.98 | Upgrade
|
Income Tax | -14.55 | 5.61 | -281.07 | 4.83 | -4.43 | 1.36 | 6.49 | 43.83 | 16.45 | 52.89 | Upgrade
|
Net Income | -53.18 | 28.85 | 371.17 | -66.78 | -14.64 | -109.03 | -182.87 | -419 | 36.13 | 128.09 | Upgrade
|
Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.51 | Upgrade
|
Net Income Common | -53.18 | 28.85 | 371.17 | -66.78 | -14.64 | -109.03 | -182.87 | -419 | 36.13 | 111.58 | Upgrade
|
Net Income Growth | - | -92.23% | - | - | - | - | - | - | -67.62% | 154.44% | Upgrade
|
Shares Outstanding (Basic) | 153 | 156 | 154 | 149 | 145 | 139 | 138 | 139 | 135 | 104 | Upgrade
|
Shares Outstanding (Diluted) | 153 | 178 | 163 | 149 | 145 | 139 | 138 | 139 | 146 | 124 | Upgrade
|
Shares Change | -13.98% | 9.25% | 9.49% | 2.86% | 3.87% | 1.04% | -0.98% | -4.82% | 18.49% | 24.95% | Upgrade
|
EPS (Basic) | -0.35 | 0.18 | 2.41 | -0.45 | -0.10 | -0.78 | -1.32 | -3.01 | 0.27 | 1.07 | Upgrade
|
EPS (Diluted) | -0.35 | 0.18 | 2.27 | -0.45 | -0.10 | -0.78 | -1.32 | -3.01 | 0.25 | 0.92 | Upgrade
|
EPS Growth | - | -92.07% | - | - | - | - | - | - | -72.83% | 95.74% | Upgrade
|
Free Cash Flow | -34.38 | 2.3 | 223.61 | 88.9 | -32.79 | -53.44 | -60.91 | -151.38 | 106.37 | 69.71 | Upgrade
|
Free Cash Flow Per Share | -0.22 | 0.01 | 1.45 | 0.60 | -0.23 | -0.38 | -0.44 | -1.09 | 0.79 | 0.67 | Upgrade
|
Gross Margin | 32.18% | 37.20% | 41.09% | 35.26% | 34.55% | 31.47% | 32.59% | 38.96% | 41.56% | 44.99% | Upgrade
|
Operating Margin | -7.51% | 3.56% | 9.75% | -4.13% | -0.20% | -8.18% | -13.86% | -31.46% | 3.38% | 13.42% | Upgrade
|
Profit Margin | -5.29% | 2.64% | 31.97% | -7.49% | -1.23% | -9.49% | -15.50% | -35.34% | 2.23% | 8.00% | Upgrade
|
Free Cash Flow Margin | -3.42% | 0.21% | 19.26% | 9.97% | -2.74% | -4.65% | -5.16% | -12.77% | 6.57% | 5.00% | Upgrade
|
Effective Tax Rate | - | 16.27% | -311.95% | - | - | - | - | - | 31.29% | 29.22% | Upgrade
|
EBITDA | -53.78 | 54.77 | 128.24 | -16.07 | 33.42 | -53.93 | -121.25 | -330.54 | 83.14 | 198.92 | Upgrade
|
EBITDA Margin | -5.35% | 5.01% | 11.05% | -1.80% | 2.80% | -4.70% | -10.28% | -27.88% | 5.13% | 14.27% | Upgrade
|
Depreciation & Amortization | 9.25 | 14.07 | 15.2 | 25.63 | 33.26 | 35.06 | 41.48 | 41.64 | 28.98 | 17.95 | Upgrade
|
EBIT | -63.03 | 40.7 | 113.04 | -41.7 | 0.16 | -88.99 | -162.73 | -372.18 | 54.16 | 180.98 | Upgrade
|
EBIT Margin | -6.27% | 3.72% | 9.74% | -4.68% | 0.01% | -7.75% | -13.79% | -31.40% | 3.34% | 12.98% | Upgrade
|