Green Brick Partners, Inc. (GRBK)
NYSE: GRBK · Real-Time Price · USD
70.46
-0.21 (-0.30%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Green Brick Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,969 | 2,040 | 2,061 | 1,749 | 1,758 | 1,403 | |
Revenue Growth | -5.49% | -1.04% | 17.84% | -0.48% | 25.30% | 43.73% |
Cost of Revenue | 1,369 | 1,399 | 1,354 | 1,201 | 1,235 | 1,041 |
Gross Profit | 600.65 | 640.81 | 707.22 | 548.19 | 523.03 | 362.06 |
Selling, General & Admin | 228.35 | 231.36 | 226.57 | 192.98 | 163.94 | 131.57 |
Operating Expenses | 228.35 | 231.36 | 226.57 | 192.98 | 163.94 | 134.27 |
Operating Income | 372.31 | 409.44 | 480.66 | 355.21 | 359.08 | 227.79 |
Earnings From Equity Investments | 1.75 | 1 | 5.08 | 16.74 | 25.63 | 19.71 |
Other Non Operating Income (Expenses) | 30.33 | 27.73 | 19.12 | 19.36 | 11.76 | 9.48 |
EBT Excluding Unusual Items | 404.38 | 438.18 | 504.86 | 391.31 | 396.47 | 256.99 |
Gain (Loss) on Sale of Investments | - | - | 10.72 | - | - | - |
Asset Writedown | -0.9 | - | -3.7 | - | - | - |
Pretax Income | 403.48 | 438.18 | 511.88 | 391.31 | 396.47 | 256.99 |
Income Tax Expense | 88.61 | 94.67 | 94.73 | 84.64 | 82.47 | 52.61 |
Earnings From Continuing Operations | 314.87 | 343.51 | 417.16 | 306.68 | 314 | 204.38 |
Minority Interest in Earnings | -23.54 | -30.29 | -35.57 | -22.05 | -22.1 | -14.17 |
Net Income | 291.33 | 313.23 | 381.58 | 284.63 | 291.9 | 190.21 |
Preferred Dividends & Other Adjustments | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 0.07 |
Net Income to Common | 288.46 | 310.35 | 378.71 | 281.75 | 289.03 | 190.14 |
Net Income Growth | -16.88% | -18.05% | 34.41% | -2.52% | 52.01% | 67.24% |
Shares Outstanding (Basic) | 43 | 44 | 45 | 45 | 48 | 51 |
Shares Outstanding (Diluted) | 43 | 44 | 45 | 46 | 48 | 51 |
Shares Change | -1.83% | -2.04% | -2.35% | -4.31% | -6.02% | 0.52% |
EPS (Basic) | 6.66 | 7.09 | 8.51 | 6.20 | 6.07 | 3.75 |
EPS (Diluted) | 6.64 | 7.07 | 8.45 | 6.14 | 6.02 | 3.72 |
EPS Growth | -15.21% | -16.33% | 37.62% | 1.99% | 61.83% | 66.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 111.62 | 208.45 | 21.55 | 205.54 | 88.67 | -94.41 |
Free Cash Flow Per Share | 2.57 | 4.75 | 0.48 | 4.48 | 1.85 | -1.85 |
Gross Margin | 30.50% | 31.41% | 34.31% | 31.34% | 29.75% | 25.81% |
Operating Margin | 18.91% | 20.07% | 23.32% | 20.31% | 20.43% | 16.24% |
Profit Margin | 14.65% | 15.21% | 18.37% | 16.11% | 16.44% | 13.55% |
Free Cash Flow Margin | 5.67% | 10.22% | 1.04% | 11.75% | 5.04% | -6.73% |
EBITDA | 377.09 | 414.55 | 485.53 | 358.76 | 361.45 | 230.53 |
EBITDA Margin | 19.15% | 20.32% | 23.55% | 20.51% | 20.56% | 16.43% |
D&A For EBITDA | 4.78 | 5.11 | 4.88 | 3.55 | 2.37 | 2.74 |
EBIT | 372.31 | 409.44 | 480.66 | 355.21 | 359.08 | 227.79 |
EBIT Margin | 18.91% | 20.07% | 23.32% | 20.31% | 20.43% | 16.24% |
Effective Tax Rate | 21.96% | 21.61% | 18.50% | 21.63% | 20.80% | 20.47% |
Revenue as Reported | 1,969 | 2,040 | 2,061 | 1,749 | 1,758 | 1,403 |
Advertising Expenses | - | 3.8 | 3.1 | 2.4 | 1.2 | 1.3 |