The Gorman-Rupp Company (GRC)
NYSE: GRC · Real-Time Price · USD
42.58
+0.59 (1.41%)
Nov 22, 2024, 4:00 PM EST - Market closed

The Gorman-Rupp Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
657.53659.51521.03378.32348.97398.18
Upgrade
Revenue Growth (YoY)
1.95%26.58%37.72%8.41%-12.36%-3.90%
Upgrade
Cost of Revenue
451.46463.26388.68282.42259.41295.5
Upgrade
Gross Profit
206.07196.25132.3495.989.56102.68
Upgrade
Selling, General & Admin
104.5398.2477.1956.1352.8659.29
Upgrade
Operating Expenses
116.96110.7984.8256.6753.9559.29
Upgrade
Operating Income
89.1185.4647.5239.2335.643.38
Upgrade
Interest Expense
-37.01-41.27-19.24---
Upgrade
Currency Exchange Gain (Loss)
0.1-0.40.2-0.30.1
Upgrade
Other Non Operating Income (Expenses)
-5.250.170.310.32-0.071.68
Upgrade
EBT Excluding Unusual Items
46.9643.9628.7939.5535.8345.17
Upgrade
Merger & Restructuring Charges
---8.49---
Upgrade
Gain (Loss) on Sale of Assets
1.1-----
Upgrade
Other Unusual Items
---6.43-2.3-4.58-
Upgrade
Pretax Income
48.0643.9613.8737.2531.2545.17
Upgrade
Income Tax Expense
9.949.012.687.46.069.35
Upgrade
Net Income
38.1134.9511.229.8525.1935.82
Upgrade
Net Income to Common
38.1134.9511.229.8525.1935.82
Upgrade
Net Income Growth
34.19%212.20%-62.50%18.51%-29.67%-10.42%
Upgrade
Shares Outstanding (Basic)
262626262626
Upgrade
Shares Outstanding (Diluted)
262626262626
Upgrade
Shares Change (YoY)
0.24%0.32%-0.11%0.10%-0.13%0.06%
Upgrade
EPS (Basic)
1.451.340.431.140.971.37
Upgrade
EPS (Diluted)
1.451.340.431.140.971.37
Upgrade
EPS Growth
33.88%211.20%-62.45%18.39%-29.58%-10.47%
Upgrade
Free Cash Flow
72.9177.39-4.335.6943.1651.26
Upgrade
Free Cash Flow Per Share
2.782.96-0.161.371.651.96
Upgrade
Dividend Per Share
0.7200.7050.6900.6400.5900.550
Upgrade
Dividend Growth
2.13%2.17%7.81%8.47%7.27%7.84%
Upgrade
Gross Margin
31.34%29.76%25.40%25.35%25.66%25.79%
Upgrade
Operating Margin
13.55%12.96%9.12%10.37%10.20%10.90%
Upgrade
Profit Margin
5.80%5.30%2.15%7.89%7.22%8.99%
Upgrade
Free Cash Flow Margin
11.09%11.73%-0.83%9.43%12.37%12.87%
Upgrade
EBITDA
117.39113.9668.6851.1448.2957.13
Upgrade
EBITDA Margin
17.85%17.28%13.18%13.52%13.84%14.35%
Upgrade
D&A For EBITDA
28.2728.521.1611.9112.6913.75
Upgrade
EBIT
89.1185.4647.5239.2335.643.38
Upgrade
EBIT Margin
13.55%12.96%9.12%10.37%10.20%10.89%
Upgrade
Effective Tax Rate
20.69%20.50%19.30%19.86%19.39%20.70%
Upgrade
Advertising Expenses
-4.33.31.92.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.