Skip to main content
logo
The Gorman-Rupp Company (GRC)
NYSE: GRC · Real-Time Price · USD
73.76
+3.63 (5.18%)
At close: Oct 23, 2026, 4:00 PM EDT
73.76
0.00 (0.00%)
Pre-market: Oct 26, 2026, 5:04 AM EDT

The Gorman-Rupp Company Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
722.48682.39659.67659.51521.03378.32
Revenue Growth
6.48%3.44%0.02%26.58%37.72%8.41%
Gross Profit
234.83211.85204.33196.25130.9495.9
Operating Income
114.5596.2789.6885.4639.0339.23
Net Income
73.7353.0240.1234.9511.229.85
Earnings Per Share
2.802.021.531.340.431.14
EPS Growth
46.22%31.78%14.58%211.20%-62.46%18.39%

Revenue by Geography
Chart
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
518.17491.52497.39381.31260.68
Foreign countries
164.22168.15162.12139.72117.63
Total
682.39659.67659.51521.03378.32

Cash & Debt
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
59.335.0824.2831.477.99125.19
Total Debt
250.23328.81387.27427.64441.021.14
Net Cash (Debt)
-190.93-293.73-362.99-396.17-433.03124.05
Net Cash Growth
-----16.45%
Net Cash Per Share
-7.24-11.17-13.84-15.14-16.604.75

Cash Flow & CapEx
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
129.91106.2369.8398.2313.6945.44
Capital Expenditures
-19.53-17.38-14.32-20.84-17.99-9.75
Free Cash Flow
110.3888.8555.5177.39-4.335.69
Free Cash Flow Growth
31.49%60.06%-28.27%---17.32%

Margins
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.50%31.05%30.97%29.76%25.13%25.35%
Operating Margin
15.85%14.11%13.59%12.96%7.49%10.37%
Pretax Margin
13.20%10.14%7.65%6.67%2.66%9.85%
Profit Margin
10.21%7.77%6.08%5.30%2.15%7.89%
FCF Margin
15.28%13.02%8.42%11.73%-0.83%9.43%

Dividends
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.7450.7300.7100.6900.640
Dividend Per Share Growth
3.36%2.05%2.82%2.90%7.81%8.48%
Dividend Yield
1.08%1.56%1.93%2.00%2.69%1.44%

Valuation
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.3823.7024.7926.6359.7238.99
Forward PE
23.7821.5119.1522.6322.4730.10
P/FCF Ratio
17.6514.1417.9212.03-32.62
PS Ratio
2.701.841.511.411.283.08