The Gorman-Rupp Company (GRC)
NYSE: GRC · Real-Time Price · USD
75.49
+0.15 (0.20%)
Sep 8, 2026, 4:00 PM EDT - Market closed
The Gorman-Rupp Company Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 702.05 | 682.39 | 659.67 | 659.51 | 521.03 | 378.32 |
Revenue Growth | 4.18% | 3.44% | 0.02% | 26.58% | 37.72% | 8.41% |
Gross Profit Gross Profit Growth | 223.43 | 211.85 | 204.33 | 196.25 | 130.94 | 95.9 |
Operating Income Operating Income Growth | 105.36 | 96.27 | 89.68 | 85.46 | 39.03 | 39.23 |
Net Income Net Income Growth | 62.36 | 53.02 | 40.12 | 34.95 | 11.2 | 29.85 |
Earnings Per Share EPS Growth | 2.37 | 2.02 | 1.53 | 1.34 | 0.43 | 1.14 |
EPS Growth | 19.93% | 31.78% | 14.58% | 211.20% | -62.46% | 18.39% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
United States United States Growth | 535.31 | 518.17 | 491.52 | 497.39 | 381.31 | 260.68 |
Foreign countries Foreign countries Growth | 166.75 | 164.22 | 168.15 | 162.12 | 139.72 | 117.63 |
Total Total Growth | 702.05 | 682.39 | 659.67 | 659.51 | 521.03 | 378.32 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 43.6 | 35.08 | 24.28 | 31.47 | 7.99 | 125.19 |
Total Debt Total Debt Growth | 275.14 | 328.81 | 387.27 | 427.64 | 441.02 | 1.14 |
Net Cash (Debt) Net Cash Growth | -231.55 | -293.73 | -362.99 | -396.17 | -433.03 | 124.05 |
Net Cash Growth | - | - | - | - | - | 16.45% |
Net Cash Per Share Net Cash Per Share Growth | -8.79 | -11.17 | -13.84 | -15.14 | -16.60 | 4.75 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 119.8 | 106.23 | 69.83 | 98.23 | 13.69 | 45.44 |
Capital Expenditures CapEx Growth | -19.26 | -17.38 | -14.32 | -20.84 | -17.99 | -9.75 |
Free Cash Flow Free Cash Flow Growth | 100.54 | 88.85 | 55.51 | 77.39 | -4.3 | 35.69 |
Free Cash Flow Growth | 39.34% | 60.06% | -28.27% | - | - | -17.32% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 31.82% | 31.05% | 30.97% | 29.76% | 25.13% | 25.35% |
Operating Margin | 15.01% | 14.11% | 13.59% | 12.96% | 7.49% | 10.37% |
Pretax Margin | 11.52% | 10.14% | 7.65% | 6.67% | 2.66% | 9.85% |
Profit Margin | 8.88% | 7.77% | 6.08% | 5.30% | 2.15% | 7.89% |
FCF Margin | 14.32% | 13.02% | 8.42% | 11.73% | -0.83% | 9.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.760 | 0.745 | 0.730 | 0.710 | 0.690 | 0.640 |
Dividend Per Share Growth | 2.70% | 2.05% | 2.82% | 2.90% | 7.81% | 8.48% |
Dividend Yield | 1.01% | 1.57% | 1.98% | 2.09% | 2.89% | 1.58% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.89 | 23.70 | 24.79 | 26.63 | 59.72 | 38.99 |
Forward PE | 25.47 | 21.51 | 19.15 | 22.63 | 22.47 | 30.10 |
P/FCF Ratio | 19.83 | 14.14 | 17.92 | 12.03 | - | 32.62 |
PS Ratio | 2.84 | 1.84 | 1.51 | 1.41 | 1.28 | 3.08 |