GRDN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2022	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,390	1,228	1,046	908.91	792.07	735.96
Revenue Growth (YoY)	18.68%	17.42%	15.10%	14.75%	7.63%	5.39%
Cost of Revenue	1,115	984.04	837.88	723.04	630.81	588.96
Gross Profit	274.32	244.37	208.31	185.87	161.27	147
Selling, General & Admin	215.63	307.29	167.36	133.88	118.09	102.54
Depreciation & Amortization Expenses	-	-	-	-	-	11.51
Other Operating Expenses	-	-	-	-	13.03	0.88
Total Operating Expenses	215.63	307.29	167.36	133.88	131.12	114.94
Operating Income	58.69	-62.92	40.95	51.99	30.15	32.06
Interest Expense	-0.92	-3.28	-2.86	-1.93	-1.64	-2.16
Other Non-Operating Income (Expense)	0.77	-0.28	-0.37	-0.4	-0.19	-0.25
Total Non-Operating Income (Expense)	-0.15	-3.56	-3.23	-2.33	-1.82	-2.4
Pretax Income	58.55	-66.48	37.72	49.66	28.33	29.66
Provision for Income Taxes	19.01	4.56	-	-	-	-
Net Income	40.24	-110.05	75.44	35.42	16.31	19.94
Minority Interest in Earnings	0.71	-39.01	-37.72	14.24	12.01	9.72
Net Income to Common	40.24	-110.05	75.44	35.42	16.31	19.94
Net Income Growth	-	-	112.98%	117.12%	-18.20%	-8.29%
Shares Outstanding (Basic)	62	62	0	0	0	-
Shares Outstanding (Diluted)	63	62	0	0	0	-
Shares Change (YoY)	-0.36%	62005711.00%	-	-	-	-
EPS (Basic)	0.65	-1.77	754400.00	354210.00	163140.00	-
EPS (Diluted)	0.63	-1.77	754400.00	354210.00	163140.00	-
EPS Growth	-	-	112.98%	117.12%	-	-
Free Cash Flow	68.17	41.59	56.26	31.75	49.22	44.27
Free Cash Flow Growth	63.91%	-26.08%	77.20%	-35.48%	11.17%	6.36%
Free Cash Flow Per Share	1.08	0.67	-	-	-	-
Gross Margin	19.74%	19.89%	19.91%	20.45%	20.36%	19.97%
Operating Margin	6.06%	-5.12%	3.91%	5.72%	3.81%	4.36%
Profit Margin	4.15%	-5.78%	3.61%	5.46%	3.58%	4.03%
FCF Margin	4.91%	3.39%	5.38%	3.49%	6.21%	6.02%
EBITDA	100.87	-43.15	59.18	68.55	46.68	49.32
EBITDA Margin	7.26%	-3.51%	5.66%	7.54%	5.89%	6.70%
EBIT	58.69	-62.92	40.95	51.99	30.15	32.06
EBIT Margin	6.06%	-5.12%	3.91%	5.72%	3.81%	4.36%
Effective Tax Rate	22.57%	-6.85%	0.00%	0.00%	0.00%	0.00%

Updated Nov 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q