Guardian Pharmacy Services, Inc. (GRDN)

GRDN Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,449	1,228	1,046	908.91	792.07
Revenue Growth (YoY)	17.93%	17.42%	15.10%	14.75%	7.63%
Cost of Revenue	1,156	984.04	837.88	723.04	630.81
Gross Profit	292.72	244.37	208.31	185.87	161.27
Selling, General & Admin	220.02	307.29	167.36	133.88	118.09
Other Operating Expenses	-	-	-	-	13.03
Total Operating Expenses	220.02	307.29	167.36	133.88	131.12
Operating Income	72.7	-62.92	40.95	51.99	30.15
Interest Expense	-0.67	-3.28	-2.86	-1.93	-1.64
Other Non-Operating Income (Expense)	1.39	-0.28	-0.37	-0.4	-0.19
Total Non-Operating Income (Expense)	0.72	-3.56	-3.23	-2.33	-1.82
Pretax Income	73.42	-66.48	37.72	49.66	28.33
Provision for Income Taxes	24.47	4.56	-	-	-
Net Income	49.22	-110.05	0	35.42	16.31
Minority Interest in Earnings	-0.26	39.01	37.72	-14.24	-12.01
Net Income to Common	49.22	-110.05	0	35.42	16.31
Net Income Growth	-	-	-	117.12%	-18.20%
Shares Outstanding (Basic)	62	62	-	-	-
Shares Outstanding (Diluted)	63	62	-	-	-
Shares Change (YoY)	2.08%	-	-	-	-
EPS (Basic)	0.79	-1.77	-	-	-
EPS (Diluted)	0.78	-1.77	-	-	-
Shares Outstanding	63.32	63.29	-	-	-
Free Cash Flow	80.71	41.59	56.26	31.75	49.22
Free Cash Flow Growth	94.05%	-26.08%	77.20%	-35.48%	11.17%
Free Cash Flow Per Share	1.28	0.67	-	-	-
Gross Margin	20.21%	19.89%	19.91%	20.45%	20.36%
Operating Margin	5.02%	-5.12%	3.91%	5.72%	3.81%
Profit Margin	3.38%	-5.78%	3.61%	5.46%	3.58%
FCF Margin	5.57%	3.39%	5.38%	3.49%	6.21%
EBITDA	95.04	-43.15	59.18	68.55	46.68
EBITDA Margin	6.56%	-3.51%	5.66%	7.54%	5.89%
EBIT	72.7	-62.92	40.95	51.99	30.15
EBIT Margin	5.02%	-5.12%	3.91%	5.72%	3.81%
Effective Tax Rate	33.32%	-6.85%	0.00%	0.00%	0.00%

Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q