| 825.49 | 979.78 | 529.58 | 547.98 |
| 35.86 | 237.51 | 140.23 | 43.66 |
Cash & Short-Term Investments | 861.34 | 1,217 | 669.81 | 591.64 |
| -29.24% | 81.74% | 13.21% | - |
| 650.64 | 705.45 | 1,412 | 1,347 |
| 118.23 | 130.15 | 169.9 | 165.12 |
| 768.87 | 835.6 | 1,582 | 1,512 |
| 3,296 | 3,560 | 3,482 | 3,201 |
| 146.72 | 108.49 | 1,164 | 86.78 |
| 5,073 | 5,728 | 6,131 | 4,654 |
Net Property, Plant & Equipment | 3,120 | 3,342 | 4,192 | 4,168 |
| 3,661 | 3,894 | 2,832 | 2,949 |
| 6,833 | 7,403 | 6,802 | 7,012 |
| 96.94 | 69 | 598.44 | 2,576 |
| 415.62 | 478.87 | 435.96 | 174.92 |
|
| 1,093 | 1,062 | 822.95 | 731.92 |
| - | - | 133.18 | 114.73 |
| - | - | 1,024 | - |
Current Portion of Long-Term Debt | 552.45 | 676.09 | - | - |
Other Current Liabilities | 24.86 | 60.54 | 14.52 | 15.69 |
Total Current Liabilities | 2,019 | 2,156 | 2,325 | 1,956 |
| 9,091 | 9,491 | - | - |
Other Long-Term Liabilities | 877.02 | 1,026 | 1,002 | 1,050 |
Total Long-Term Liabilities | 10,089 | 10,642 | 11,153 | 11,121 |
|
| 119.6 | 119.6 | 119.6 | 119.6 |
| -130.66 | -134.45 | -152.75 | -162.22 |
Additional Paid-in Capital | 910.73 | 910.73 | 910.73 | 910.73 |
Accumulated Other Comprehensive Income | -113.99 | 776.42 | 824.14 | 1,462 |
| 4,486 | 4,211 | 4,083 | 4,535 |
Total Common Shareholders' Equity | 5,272 | 5,884 | 10,329 | 6,130 |
| 2,332 | 2,723 | 2,145 | 2,328 |
| 7,604 | 8,607 | 7,514 | 13,860 |
Total Liabilities & Equity | 19,711 | 21,405 | 20,992 | 21,534 |
| 9,643 | 10,167 | 1,024 | 0 |
| -8,782 | -8,949 | -353.81 | 591.64 |
| -25.77 | -26.32 | -1.04 | 1.74 |
| 5,272 | 5,884 | 10,329 | 6,130 |
| 15.47 | 17.31 | 30.51 | 18.05 |
| -5,222 | -5,414 | 694.92 | -3,831 |
Tangible Book Value Per Share | -15.32 | -15.92 | 2.05 | -11.28 |