| 825 | 980 | 529.58 | 547.98 |
| 36 | 244 | 140.23 | 43.66 |
Cash & Short-Term Investments | 861 | 1,224 | 669.81 | 591.64 |
| -29.66% | 82.74% | 13.21% | - |
| 1,420 | 1,541 | 1,412 | 1,347 |
| 201 | 167 | 169.9 | 165.12 |
| 1,621 | 1,708 | 1,582 | 1,512 |
| 3,296 | 3,560 | 3,482 | 3,201 |
| 65 | 72 | 1,164 | 86.78 |
| 5,074 | 5,728 | 6,131 | 4,654 |
Net Property, Plant & Equipment | 4,052 | 4,310 | 4,192 | 4,168 |
| 2,728 | 2,926 | 2,832 | 2,949 |
| 6,833 | 7,403 | 6,802 | 7,012 |
| 609 | 559 | 598.44 | 2,576 |
| 416 | 479 | 435.96 | 174.92 |
|
| 841 | 852 | 822.95 | 731.92 |
| 252 | 210 | 133.18 | 114.73 |
| 552 | 676 | 1,024 | - |
Other Current Liabilities | 374 | 418 | 14.52 | 15.69 |
Total Current Liabilities | 2,019 | 2,156 | 2,325 | 1,956 |
| 9,091 | 9,491 | - | - |
Other Long-Term Liabilities | 999 | 1,152 | 1,002 | 1,050 |
Total Long-Term Liabilities | 10,090 | 10,643 | 11,153 | 11,121 |
|
| - | - | 119.6 | 119.6 |
| -131 | -135 | -152.75 | -162.22 |
Additional Paid-in Capital | 911 | 911 | 910.73 | 910.73 |
Accumulated Other Comprehensive Income | -114 | 776 | 824.14 | 1,462 |
| 4,485 | 4,211 | 4,083 | 4,535 |
Total Common Shareholders' Equity | 10,656 | 10,990 | 10,329 | 6,130 |
| 2,332 | 2,723 | 2,145 | 2,328 |
| 7,603 | 8,606 | 7,514 | 13,860 |
Total Liabilities & Equity | 19,712 | 21,405 | 20,992 | 21,534 |
| 9,643 | 10,167 | 1,024 | 0 |
| -8,782 | -8,943 | -353.81 | 591.64 |
| -25.77 | -26.31 | -1.04 | 1.74 |
| 10,656 | 10,990 | 10,329 | 6,130 |
| 31.27 | 32.33 | 30.51 | 18.05 |
| 1,095 | 661 | 694.92 | -3,831 |
Tangible Book Value Per Share | 3.21 | 1.94 | 2.05 | -11.28 |