Garmin Ltd. (GRMN)
NYSE: GRMN · Real-Time Price · USD
190.41
+2.15 (1.14%)
May 8, 2025, 4:00 PM - Market closed
Garmin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
| Revenue | 6,450 | 6,297 | 5,228 | 4,860 | 4,983 | 4,187 | Upgrade
|
| Revenue Growth (YoY) | 18.09% | 20.44% | 7.57% | -2.46% | 19.02% | 11.42% | Upgrade
|
| Cost of Revenue | 2,671 | 2,600 | 2,223 | 2,054 | 2,092 | 1,705 | Upgrade
|
| Gross Profit | 3,779 | 3,697 | 3,005 | 2,807 | 2,890 | 2,481 | Upgrade
|
| Selling, General & Admin | 1,131 | 1,109 | 1,008 | 944 | 893.09 | 774.75 | Upgrade
|
| Research & Development | 1,019 | 993.6 | 904.7 | 834.93 | 778.75 | 652.34 | Upgrade
|
| Operating Expenses | 2,151 | 2,103 | 1,913 | 1,779 | 1,672 | 1,427 | Upgrade
|
| Operating Income | 1,628 | 1,594 | 1,092 | 1,028 | 1,219 | 1,054 | Upgrade
|
| Interest & Investment Income | 119 | 113.52 | 77.3 | 40.83 | 28.57 | 37 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.88 | -20.6 | 26.43 | -11.27 | -45.26 | 2.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.26 | 8.49 | 4.52 | 8.56 | 4.24 | 7.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,758 | 1,695 | 1,200 | 1,066 | 1,206 | 1,102 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.11 | -0.01 | -0.06 | -0.99 | 0.62 | 1.39 | Upgrade
|
| Pretax Income | 1,757 | 1,695 | 1,200 | 1,065 | 1,207 | 1,103 | Upgrade
|
| Income Tax Expense | 289.2 | 283.97 | -89.28 | 91.39 | 124.6 | 111.09 | Upgrade
|
| Net Income | 1,468 | 1,411 | 1,290 | 973.59 | 1,082 | 992.32 | Upgrade
|
| Net Income to Common | 1,468 | 1,411 | 1,290 | 973.59 | 1,082 | 992.32 | Upgrade
|
| Net Income Growth | 7.70% | 9.45% | 32.46% | -10.04% | 9.06% | 4.18% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 191 | 193 | 192 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 193 | 192 | 193 | 193 | 192 | Upgrade
|
| Shares Change (YoY) | 0.66% | 0.64% | -0.51% | -0.00% | 0.60% | 0.52% | Upgrade
|
| EPS (Basic) | 7.64 | 7.35 | 6.74 | 5.06 | 5.63 | 5.19 | Upgrade
|
| EPS (Diluted) | 7.59 | 7.30 | 6.71 | 5.04 | 5.61 | 5.17 | Upgrade
|
| EPS Growth | 7.05% | 8.79% | 33.13% | -10.16% | 8.51% | 3.61% | Upgrade
|
| Free Cash Flow | 1,217 | 1,239 | 1,183 | 543.97 | 704.78 | 949.87 | Upgrade
|
| Free Cash Flow Per Share | 6.29 | 6.41 | 6.16 | 2.82 | 3.65 | 4.95 | Upgrade
|
| Dividend Per Share | - | 3.000 | 2.920 | 2.920 | 2.680 | 2.440 | Upgrade
|
| Dividend Growth | - | 2.74% | - | 8.96% | 9.84% | 7.02% | Upgrade
|
| Gross Margin | 58.59% | 58.70% | 57.48% | 57.75% | 58.01% | 59.27% | Upgrade
|
| Operating Margin | 25.25% | 25.31% | 20.89% | 21.15% | 24.46% | 25.18% | Upgrade
|
| Profit Margin | 22.76% | 22.41% | 24.67% | 20.03% | 21.72% | 23.70% | Upgrade
|
| Free Cash Flow Margin | 18.88% | 19.68% | 22.62% | 11.19% | 14.14% | 22.69% | Upgrade
|
| EBITDA | 1,810 | 1,774 | 1,270 | 1,192 | 1,373 | 1,181 | Upgrade
|
| EBITDA Margin | 28.06% | 28.17% | 24.29% | 24.52% | 27.56% | 28.21% | Upgrade
|
| D&A For EBITDA | 181.21 | 179.74 | 177.57 | 163.85 | 154.82 | 126.72 | Upgrade
|
| EBIT | 1,628 | 1,594 | 1,092 | 1,028 | 1,219 | 1,054 | Upgrade
|
| EBIT Margin | 25.25% | 25.31% | 20.89% | 21.15% | 24.46% | 25.18% | Upgrade
|
| Effective Tax Rate | 16.46% | 16.75% | - | 8.58% | 10.32% | 10.07% | Upgrade
|
| Advertising Expenses | - | 191.59 | 173.11 | 168.04 | 171.83 | 151.17 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.