Grindr Inc. (GRND)
NYSE: GRND · Real-Time Price · USD
24.53
+0.67 (2.81%)
At close: May 29, 2025, 4:00 PM
24.62
+0.09 (0.37%)
After-hours: May 29, 2025, 7:58 PM EDT
Grindr Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 363.23 | 344.64 | 259.69 | 195.02 | 145.83 | 104.46 | Upgrade
|
| Revenue Growth (YoY) | 30.08% | 32.71% | 33.16% | 33.73% | 39.60% | -3.90% | Upgrade
|
| Cost of Revenue | 92.5 | 87.58 | 67.46 | 51.28 | 37.36 | 31.42 | Upgrade
|
| Gross Profit | 270.73 | 257.06 | 192.23 | 143.74 | 108.48 | 73.04 | Upgrade
|
| Selling, General & Admin | 117.18 | 113.55 | 78.08 | 67.07 | 24.85 | 31.25 | Upgrade
|
| Research & Development | 37.3 | 32.75 | 19.97 | 17.9 | 10.91 | 14.41 | Upgrade
|
| Operating Expenses | 170.75 | 163.21 | 123.78 | 121.81 | 78.63 | 72.71 | Upgrade
|
| Operating Income | 99.98 | 93.85 | 68.45 | 21.93 | 29.84 | 0.33 | Upgrade
|
| Interest Expense | -22.31 | -25.62 | -46.01 | -19.53 | -17.6 | -11.4 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -156.42 | -185.27 | -49.6 | 18.34 | -0.82 | -3.62 | Upgrade
|
| EBT Excluding Unusual Items | -78.75 | -117.04 | -27.16 | 20.73 | 11.42 | -14.41 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6.5 | -4.35 | - | Upgrade
|
| Asset Writedown | - | - | -1.31 | -0.67 | -0.37 | -1.24 | Upgrade
|
| Legal Settlements | -1.19 | -1.19 | -2.34 | -1.72 | -1.91 | - | Upgrade
|
| Other Unusual Items | -0.06 | -0.06 | -20.94 | -11.85 | 1.51 | - | Upgrade
|
| Pretax Income | -79.99 | -118.29 | -51.75 | -0.01 | 6.3 | -15.65 | Upgrade
|
| Income Tax Expense | 14.58 | 12.71 | 4.02 | -0.86 | 1.24 | -2.57 | Upgrade
|
| Net Income | -94.58 | -131 | -55.77 | 0.85 | 5.06 | -13.07 | Upgrade
|
| Net Income to Common | -94.58 | -131 | -55.77 | 0.85 | 5.06 | -13.07 | Upgrade
|
| Net Income Growth | - | - | - | -83.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 179 | 176 | 174 | 158 | 153 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 179 | 176 | 174 | 159 | 153 | 102 | Upgrade
|
| Shares Change (YoY) | 2.74% | 0.98% | 9.43% | 4.12% | 50.33% | 1.14% | Upgrade
|
| EPS (Basic) | -0.53 | -0.74 | -0.32 | 0.01 | 0.03 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.58 | -0.74 | -0.32 | 0.01 | 0.03 | -0.13 | Upgrade
|
| EPS Growth | - | - | - | -82.01% | - | - | Upgrade
|
| Free Cash Flow | 97.43 | 94.01 | 35.64 | 50.21 | 34.16 | 25.59 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.54 | 0.20 | 0.32 | 0.22 | 0.25 | Upgrade
|
| Gross Margin | 74.53% | 74.59% | 74.02% | 73.70% | 74.38% | 69.92% | Upgrade
|
| Operating Margin | 27.53% | 27.23% | 26.36% | 11.24% | 20.46% | 0.32% | Upgrade
|
| Profit Margin | -26.04% | -38.01% | -21.48% | 0.44% | 3.47% | -12.51% | Upgrade
|
| Free Cash Flow Margin | 26.82% | 27.28% | 13.72% | 25.75% | 23.43% | 24.50% | Upgrade
|
| EBITDA | 112.66 | 107.17 | 91.64 | 57.87 | 72.65 | 27.01 | Upgrade
|
| EBITDA Margin | 31.02% | 31.09% | 35.29% | 29.68% | 49.81% | 25.86% | Upgrade
|
| D&A For EBITDA | 12.68 | 13.32 | 23.18 | 35.95 | 42.8 | 26.68 | Upgrade
|
| EBIT | 99.98 | 93.85 | 68.45 | 21.93 | 29.84 | 0.33 | Upgrade
|
| EBIT Margin | 27.53% | 27.23% | 26.36% | 11.24% | 20.46% | 0.32% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 19.62% | - | Upgrade
|
| Advertising Expenses | - | 8.22 | 2.38 | 3.01 | 1.29 | 3.32 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.