Grindr Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	279.23	259.69	195.02	145.83	0
Revenue Growth (YoY)	34.70%	33.16%	33.72%	-	-
Cost of Revenue	72.26	67.46	51.28	37.36	0
Gross Profit	206.96	192.23	143.74	108.48	0
Selling, General & Admin	88.08	80.42	75.3	30.62	0.12
Research & Development	29.56	29.33	17.9	10.91	0
Other Operating Expenses	23.21	27.04	37.51	43.23	0
Operating Expenses	140.85	136.79	130.7	84.77	0.12
Operating Income	66.11	55.45	13.04	23.71	-0.12
Interest Expense / Income	42.4	46.01	31.54	18.7	0
Other Expense / Income	64.79	61.19	-18.5	-1.29	20.73
Pretax Income	-41.08	-51.75	-0.01	6.3	-20.85
Income Tax	-8.8	4.02	-0.86	1.24	0
Net Income	-32.28	-55.77	0.85	5.06	-20.85
Net Income Growth	-	-	-83.18%	-	-
Shares Outstanding (Basic)	176	174	158	153	27
Shares Outstanding (Diluted)	176	174	159	153	27
Shares Change	1.10%	9.43%	4.12%	476.18%	-
EPS (Basic)	-0.18	-0.32	0.01	0.03	-0.79
EPS (Diluted)	-0.18	-0.32	0.01	0.03	-0.79
EPS Growth	-	-	-66.67%	-	-
Free Cash Flow	44.21	31.92	45.06	30.63	-0.35
Free Cash Flow Per Share	0.25	0.18	0.28	0.20	-0.01
Gross Margin	74.12%	74.02%	73.70%	74.38%	-
Operating Margin	23.68%	21.35%	6.68%	16.26%	-
Profit Margin	-11.56%	-21.47%	0.44%	3.47%	-
Free Cash Flow Margin	15.83%	12.29%	23.11%	21.01%	-
Effective Tax Rate	-	-	-	19.62%	-
EBITDA	25.71	22.45	70.09	68.23	-20.85
EBITDA Margin	9.21%	8.64%	35.94%	46.79%	-
Depreciation & Amortization	24.39	28.19	38.56	43.23	0
EBIT	1.32	-5.74	31.53	25	-20.85
EBIT Margin	0.47%	-2.21%	16.17%	17.14%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).