Grindr Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	439.9	344.64	259.69	195.02	145.83
Revenue Growth (YoY)	27.64%	32.71%	33.16%	33.73%	-
Cost of Revenue	112.56	87.58	67.46	51.28	37.36
Gross Profit	327.34	257.06	192.23	143.74	108.48
Selling, General & Admin	143.26	114.74	80.42	75.3	30.62
Depreciation & Amortization Expenses	8.86	16.91	27.04	37.51	43.23
Research & Development	48.93	32.81	29.33	17.9	10.91
Total Operating Expenses	201.05	164.46	136.79	130.7	84.77
Operating Income	126.29	92.6	55.45	13.04	23.71
Total Non-Operating Income (Expense)	-7.68	-210.89	-107.19	-13.04	-17.41
Pretax Income	118.61	-118.29	-51.75	-0.01	6.3
Provision for Income Taxes	23.86	12.71	4.02	-0.86	1.24
Net Income	94.75	-131	-55.77	0.85	5.06
Net Income to Common	94.75	-131	-55.77	0.85	5.06
Net Income Growth	-	-	-	-83.17%	-
Shares Outstanding (Basic)	190	176	174	158	153
Shares Outstanding (Diluted)	195	176	174	159	153
Shares Change (YoY)	10.97%	0.98%	9.43%	4.12%	2115.47%
EPS (Basic)	0.45	-0.74	-0.32	0.01	0.03
EPS (Diluted)	0.43	-0.74	-0.32	0.01	0.03
EPS Growth	-	-	-	-66.67%	-
Free Cash Flow	140.77	94.01	35.64	50.21	34.16
Free Cash Flow Growth	49.74%	163.80%	-29.03%	46.99%	-
Free Cash Flow Per Share	0.72	0.53	0.20	0.32	0.22
Gross Margin	74.41%	74.59%	74.02%	73.70%	74.38%
Operating Margin	28.71%	26.87%	21.35%	6.68%	16.26%
Profit Margin	21.54%	-38.01%	-21.47%	0.44%	3.47%
FCF Margin	32.00%	27.28%	13.72%	25.75%	23.42%
EBITDA	135.15	109.51	82.49	50.54	66.94
EBITDA Margin	30.72%	31.77%	31.76%	25.92%	45.90%
EBIT	126.29	92.6	55.45	13.04	23.71
EBIT Margin	28.71%	26.87%	21.35%	6.68%	16.26%
Effective Tax Rate	20.12%	-10.75%	-7.77%	12271.43%	19.62%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q