Grindr Inc. (GRND)

Grindr Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	439.9	344.64	259.69
Revenue Growth (YoY)	27.64%	32.71%	-
Cost of Revenue	112.56	87.58	67.46
Gross Profit	327.34	257.06	192.23
Selling, General & Admin	143.26	114.74	80.42
Depreciation & Amortization Expenses	8.86	16.91	27.04
Research & Development	48.93	32.81	29.33
Total Operating Expenses	201.05	164.46	136.79
Operating Income	126.29	92.6	55.45
Interest Expense	-17.64	-25.62	-46.01
Other Non-Operating Income (Expense)	9.97	-185.27	-61.19
Total Non-Operating Income (Expense)	-7.68	-210.89	-107.19
Pretax Income	118.61	-118.29	-51.75
Provision for Income Taxes	23.86	12.71	4.02
Net Income	94.75	-131	-55.77
Net Income to Common	94.75	-131	-55.77
Shares Outstanding (Basic)	190	176	174
Shares Outstanding (Diluted)	195	176	174
Shares Change (YoY)	10.97%	0.98%	-
EPS (Basic)	0.45	-0.74	-0.32
EPS (Diluted)	0.43	-0.74	-0.32
Shares Outstanding	185.04	177.19	175.02
Free Cash Flow	140.77	94.01	35.64
Free Cash Flow Growth	49.74%	163.80%	-
Free Cash Flow Per Share	0.72	0.53	0.20
Gross Margin	74.41%	74.59%	74.02%
Operating Margin	28.71%	26.87%	21.35%
Profit Margin	21.54%	-38.01%	-21.47%
FCF Margin	32.00%	27.28%	13.72%
EBITDA	135.15	109.51	82.49
EBITDA Margin	30.72%	31.77%	31.76%
EBIT	126.29	92.6	55.45
EBIT Margin	28.71%	26.87%	21.35%
Effective Tax Rate	20.12%	-10.75%	-7.77%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q