Grindr Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	475.9	439.9	344.64	259.69	195.02	145.83
Revenue Growth (YoY)	31.02%	27.64%	32.71%	33.16%	33.73%	39.60%
Cost of Revenue	120.61	112.56	87.58	67.46	51.28	37.36
Gross Profit	355.29	327.34	257.06	192.23	143.74	108.48
Selling, General & Admin	150.73	143.26	114.74	80.42	75.3	30.62
Depreciation & Amortization Expenses	6.37	8.86	16.91	27.04	37.51	43.23
Research & Development	54.57	48.93	32.81	29.33	17.9	10.91
Total Operating Expenses	211.67	201.05	164.46	136.79	130.7	84.77
Operating Income	143.62	126.29	92.6	55.45	13.04	23.71
Interest Expense	-20.37	-17.64	-25.62	-46.01	-31.54	-18.7
Other Non-Operating Income (Expense)	-0.29	9.97	-185.27	-61.19	18.5	1.29
Total Non-Operating Income (Expense)	-20.66	-7.68	-210.89	-107.19	-13.04	-17.41
Pretax Income	122.96	118.61	-118.29	-51.75	-0.01	6.3
Provision for Income Taxes	28.48	23.86	12.71	4.02	-0.86	1.24
Net Income	94.48	94.75	-131	-55.77	0.85	5.06
Net Income to Common	94.48	94.75	-131	-55.77	0.85	5.06
Net Income Growth	-	-	-	-	-83.17%	-
Shares Outstanding (Basic)	188	190	176	174	158	153
Shares Outstanding (Diluted)	191	195	176	174	159	153
Shares Change (YoY)	4.28%	10.97%	0.98%	9.43%	4.12%	1760.06%
EPS (Basic)	0.45	0.45	-0.74	-0.32	0.01	0.03
EPS (Diluted)	0.48	0.43	-0.74	-0.32	0.01	0.03
EPS Growth	-	-	-	-	-66.67%	-
Free Cash Flow	150.54	140.77	94.01	35.64	50.21	34.16
Free Cash Flow Growth	6.94%	49.74%	163.80%	-29.03%	46.99%	-
Free Cash Flow Per Share	0.79	0.72	0.53	0.20	0.32	0.22
Gross Margin	74.66%	74.41%	74.59%	74.02%	73.70%	74.38%
Operating Margin	30.18%	28.71%	26.87%	21.35%	6.68%	16.26%
Profit Margin	19.85%	21.54%	-38.01%	-21.47%	0.44%	3.47%
FCF Margin	31.63%	32.00%	27.28%	13.72%	25.75%	23.42%
EBITDA	149.99	135.15	109.51	82.49	50.54	66.94
EBITDA Margin	31.52%	30.72%	31.77%	31.76%	25.92%	45.90%
EBIT	143.62	126.29	92.6	55.45	13.04	23.71
EBIT Margin	30.18%	28.71%	26.87%	21.35%	6.68%	16.26%
Effective Tax Rate	23.16%	20.12%	-10.75%	-7.77%	12271.40%	19.62%

SEC Filings: 10-K · 10-Q