Greenpro Capital Corp. (GRNQ)

Greenpro Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2.73	3.48	3.67	2.95	2.25	4.48
Revenue Growth (YoY)	-17.19%	-5.34%	24.55%	30.82%	-49.72%	6.44%
Cost of Revenue	0.44	0.57	1.02	0.47	0.6	1.38
Gross Profit	2.29	2.91	2.65	2.48	1.66	3.11
Selling, General & Admin	4.56	4.41	4.17	5.23	4.56	4.68
Operating Expenses	4.56	4.41	4.17	5.23	4.56	4.68
Operating Income	-2.27	-1.5	-1.52	-2.75	-2.91	-1.57
Interest Expense	-0	-0	-	-12.95	-1.14	-0.1
Interest & Investment Income	0.03	0.04	0.02	0.01	0	0.03
Other Non Operating Income (Expenses)	0.02	0.02	-0.49	5.21	0.29	0.29
EBT Excluding Unusual Items	-2.22	-1.44	-1.99	-10.49	-3.75	-1.35
Impairment of Goodwill	-	-	-0.26	-	-	-
Gain (Loss) on Sale of Investments	-4.66	1.9	-4.21	-5.35	0	-
Other Unusual Items	0.2	0.6	0.2	1.48	-	-0.02
Pretax Income	-6.68	1.06	-6.26	-14.36	-3.75	-1.37
Income Tax Expense	0	0.01	0	0	-	-0.02
Earnings From Continuing Operations	-6.68	1.05	-6.26	-14.36	-3.75	-1.35
Minority Interest in Earnings	0.02	0.02	-0.09	0.01	-0.01	0
Net Income	-6.67	1.07	-6.35	-14.35	-3.76	-1.34
Net Income to Common	-6.67	1.07	-6.35	-14.35	-3.76	-1.34
Shares Outstanding (Basic)	8	8	8	7	6	5
Shares Outstanding (Diluted)	8	8	8	7	6	5
Shares Change (YoY)	-3.15%	-2.32%	13.73%	20.66%	4.81%	1.38%
EPS (Basic)	-0.88	0.14	-0.81	-2.07	-0.66	-0.25
EPS (Diluted)	-0.88	0.14	-0.81	-2.07	-0.66	-0.25
Free Cash Flow	-1.58	-1.68	-2.41	-2.06	-1.57	-1.44
Free Cash Flow Per Share	-0.21	-0.22	-0.31	-0.30	-0.27	-0.26
Gross Margin	83.96%	83.56%	72.14%	83.97%	73.42%	69.30%
Operating Margin	-83.31%	-43.22%	-41.33%	-93.39%	-128.86%	-34.94%
Profit Margin	-244.42%	30.87%	-172.86%	-486.46%	-166.84%	-29.98%
Free Cash Flow Margin	-57.87%	-48.30%	-65.48%	-69.92%	-69.66%	-32.09%
EBITDA	-2.12	-1.35	-1.36	-2.59	-2.65	-1.3
EBITDA Margin	-77.71%	-38.96%	-37.11%	-87.67%	-117.68%	-29.02%
D&A For EBITDA	0.15	0.15	0.16	0.17	0.25	0.27
EBIT	-2.27	-1.5	-1.52	-2.75	-2.91	-1.57
EBIT Margin	-83.31%	-43.22%	-41.33%	-93.39%	-128.86%	-34.94%
Effective Tax Rate	-	0.65%	-	-	-	-
Revenue as Reported	2.73	3.48	3.67	2.95	2.25	4.48
Advertising Expenses	-	0.19	0.33	-	-	-

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q