Greenpro Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	3.48	3.67	2.95	2.25	4.48	4.21	3.92	3.09	2.95	0.58
Revenue Growth (YoY)	-5.34%	24.55%	30.82%	-49.72%	6.44%	7.58%	26.67%	4.94%	411.19%	-
Cost of Revenue	0.57	1.02	0.47	0.6	1.38	2.08	1.49	1.14	1.85	0.3
Gross Profit	2.91	2.65	2.48	1.66	3.11	2.13	2.43	1.96	1.09	0.28
Selling, General & Admin	4.41	4.17	5.23	4.56	4.68	4.29	3.35	1.92	1.38	0.37
Other Operating Expenses	0	0	0	0	0.02	1.07	1.9	0	0	0
Operating Expenses	4.41	4.17	5.23	4.56	4.7	5.36	5.25	1.92	1.38	0.37
Operating Income	-1.5	-1.52	-2.75	-2.91	-1.59	-3.23	-2.82	0.03	-0.29	-0.09
Interest Expense / Income	0	0	12.95	1.14	0.1	0.14	0.05	0.07	0.05	0.04
Other Expense / Income	-2.58	4.83	-1.36	-0.29	-0.33	5.16	-0.66	0.01	0.04	0
Pretax Income	1.08	-6.35	-14.34	-3.76	-1.37	-8.53	-2.22	-0.04	-0.38	-0.13
Income Tax	0.01	0	0	0	-0.02	0.02	0.07	0.01	0.01	0
Net Income	1.07	-6.35	-14.35	-3.76	-1.34	-8.55	-2.28	-0.05	-0.38	-0.13
Shares Outstanding (Basic)	8	8	7	6	5	5	5	5	5	1
Shares Outstanding (Diluted)	8	8	7	6	5	5	5	5	5	1
Shares Change	-2.32%	13.73%	20.65%	4.81%	1.37%	1.74%	1.79%	11.66%	233.46%	-
EPS (Basic)	0.14	-0.81	-2.07	-0.70	-0.20	-1.50	-0.40	-	-	-
EPS (Diluted)	0.14	-0.81	-2.07	-0.70	-0.20	-1.50	-0.40	-	-	-
Free Cash Flow	-1.69	-2.41	-2.06	-1.57	-1.44	-1.01	-3.6	-0.52	-3.41	-0.5
Free Cash Flow Per Share	-0.22	-0.31	-0.30	-0.27	-0.26	-0.19	-0.68	-0.10	-0.73	-0.36
Gross Margin	83.56%	72.14%	83.98%	73.42%	69.30%	50.61%	62.01%	63.28%	37.11%	47.85%
Operating Margin	-43.22%	-41.33%	-93.39%	-128.86%	-35.48%	-76.63%	-72.03%	1.04%	-9.81%	-16.13%
Profit Margin	30.87%	-172.86%	-486.46%	-166.84%	-29.98%	-202.92%	-58.33%	-1.64%	-13.03%	-23.19%
Free Cash Flow Margin	-48.58%	-65.48%	-69.91%	-69.66%	-32.09%	-24.07%	-91.80%	-16.70%	-115.79%	-86.70%
Effective Tax Rate	0.63%	-	-	-	-	-	-	-	-	-
EBITDA	1.32	-6.11	-1.08	-2.1	-0.69	-8.16	-1.97	0.19	-0.25	-0.05
EBITDA Margin	37.93%	-166.30%	-36.48%	-93.22%	-15.48%	-193.56%	-50.39%	6.19%	-8.52%	-9.24%
Depreciation & Amortization	0.24	0.24	0.32	0.52	0.57	0.23	0.19	0.17	0.08	0.04
EBIT	1.08	-6.35	-1.39	-2.62	-1.26	-8.39	-2.16	0.02	-0.33	-0.09
EBIT Margin	31.09%	-172.80%	-47.25%	-116.08%	-28.17%	-199.11%	-55.20%	0.78%	-11.17%	-16.20%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).