GrowGeneration Corp. (GRWG)
NASDAQ: GRWG · Real-Time Price · USD
1.850
+0.070 (3.93%)
At close: Nov 21, 2024, 4:00 PM
1.890
+0.040 (2.16%)
After-hours: Nov 21, 2024, 7:35 PM EST

GrowGeneration Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
200.88225.88278.17422.49193.3779.73
Upgrade
Revenue Growth (YoY)
-13.00%-18.80%-34.16%118.49%142.51%174.94%
Upgrade
Cost of Revenue
150.6164.62207.9304.25142.3257.73
Upgrade
Gross Profit
50.2861.2670.26118.2451.0522.01
Upgrade
Selling, General & Admin
72.2277.8891.2488.5139.419.28
Upgrade
Operating Expenses
87.2495.44110.11102.5442.4120.32
Upgrade
Operating Income
-36.96-34.19-39.8415.78.641.68
Upgrade
Interest Expense
-0.16-0.1-0.02-0.04-0.01-0.4
Upgrade
Interest & Investment Income
2.812.70.580.490.040.15
Upgrade
Other Non Operating Income (Expenses)
0.030.780.68-0.220.11-0.01
Upgrade
EBT Excluding Unusual Items
-34.28-30.81-38.615.938.781.42
Upgrade
Merger & Restructuring Charges
-3.56--0.2-0.7-0.2-0.1
Upgrade
Asset Writedown
-15.66-15.66-127.83---
Upgrade
Pretax Income
-53.49-46.46-166.6315.238.581.32
Upgrade
Income Tax Expense
-0.010.03-2.892.443.25-
Upgrade
Net Income
-53.48-46.5-163.7512.795.331.32
Upgrade
Net Income to Common
-53.48-46.5-163.7512.795.331.32
Upgrade
Net Income Growth
---139.98%303.03%-
Upgrade
Shares Outstanding (Basic)
616161594433
Upgrade
Shares Outstanding (Diluted)
616161604634
Upgrade
Shares Change (YoY)
-0.63%0.61%0.58%30.15%37.00%44.34%
Upgrade
EPS (Basic)
-0.88-0.76-2.690.220.120.04
Upgrade
EPS (Diluted)
-0.88-0.76-2.690.210.110.04
Upgrade
EPS Growth
---90.91%175.00%-
Upgrade
Free Cash Flow
-6.81-5.28-0.95-13.58-3.61-5.57
Upgrade
Free Cash Flow Per Share
-0.11-0.09-0.02-0.22-0.08-0.16
Upgrade
Gross Margin
25.03%27.12%25.26%27.99%26.40%27.60%
Upgrade
Operating Margin
-18.40%-15.13%-14.32%3.72%4.47%2.11%
Upgrade
Profit Margin
-26.62%-20.58%-58.87%3.03%2.76%1.66%
Upgrade
Free Cash Flow Margin
-3.39%-2.34%-0.34%-3.21%-1.87%-6.99%
Upgrade
EBITDA
-22-17.58-22.7128.311.072.73
Upgrade
EBITDA Margin
-10.95%-7.78%-8.16%6.70%5.73%3.42%
Upgrade
D&A For EBITDA
14.9616.6117.1312.62.441.05
Upgrade
EBIT
-36.96-34.19-39.8415.78.641.68
Upgrade
EBIT Margin
-18.40%-15.13%-14.32%3.72%4.47%2.11%
Upgrade
Effective Tax Rate
---16.04%37.89%-
Upgrade
Advertising Expenses
-1.84410.74
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.