GrowGeneration Corp. (GRWG)
NASDAQ: GRWG · Real-Time Price · USD
1.070
-0.040 (-3.60%)
Mar 31, 2025, 10:13 AM EDT - Market open

GrowGeneration Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
188.87225.88278.17422.49193.37
Upgrade
Revenue Growth (YoY)
-16.39%-18.80%-34.16%118.49%142.51%
Upgrade
Cost of Revenue
144.1164.62207.9304.25142.32
Upgrade
Gross Profit
44.7761.2670.26118.2451.05
Upgrade
Selling, General & Admin
68.3977.8891.2488.5139.4
Upgrade
Operating Expenses
82.4795.44110.11102.5442.41
Upgrade
Operating Income
-37.7-34.19-39.8415.78.64
Upgrade
Interest Expense
-0.07-0.1-0.02-0.04-0.01
Upgrade
Interest & Investment Income
2.72.70.580.490.04
Upgrade
Other Non Operating Income (Expenses)
0.040.780.68-0.220.11
Upgrade
EBT Excluding Unusual Items
-35.03-30.81-38.615.938.78
Upgrade
Merger & Restructuring Charges
-7.67--0.2-0.7-0.2
Upgrade
Asset Writedown
-6.66-15.66-127.83--
Upgrade
Pretax Income
-49.35-46.46-166.6315.238.58
Upgrade
Income Tax Expense
0.160.03-2.892.443.25
Upgrade
Net Income
-49.51-46.5-163.7512.795.33
Upgrade
Net Income to Common
-49.51-46.5-163.7512.795.33
Upgrade
Net Income Growth
---139.98%303.03%
Upgrade
Shares Outstanding (Basic)
6061615944
Upgrade
Shares Outstanding (Diluted)
6061616046
Upgrade
Shares Change (YoY)
-1.64%0.60%0.58%30.15%37.00%
Upgrade
EPS (Basic)
-0.82-0.76-2.690.220.12
Upgrade
EPS (Diluted)
-0.82-0.76-2.690.210.11
Upgrade
EPS Growth
---90.91%175.00%
Upgrade
Free Cash Flow
-3.78-5.28-0.95-13.58-3.61
Upgrade
Free Cash Flow Per Share
-0.06-0.09-0.02-0.23-0.08
Upgrade
Gross Margin
23.71%27.12%25.26%27.99%26.40%
Upgrade
Operating Margin
-19.96%-15.13%-14.32%3.72%4.47%
Upgrade
Profit Margin
-26.21%-20.58%-58.87%3.03%2.76%
Upgrade
Free Cash Flow Margin
-2.00%-2.34%-0.34%-3.21%-1.87%
Upgrade
EBITDA
-23.57-17.58-22.7128.311.07
Upgrade
EBITDA Margin
-12.48%-7.78%-8.16%6.70%5.73%
Upgrade
D&A For EBITDA
14.1416.6117.1312.62.44
Upgrade
EBIT
-37.7-34.19-39.8415.78.64
Upgrade
EBIT Margin
-19.96%-15.13%-14.32%3.72%4.47%
Upgrade
Effective Tax Rate
---16.04%37.90%
Upgrade
Advertising Expenses
21.8441
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q