GrowGeneration Corp. (GRWG)
NASDAQ: GRWG · Real-Time Price · USD
1.610
0.00 (0.00%)
Jun 9, 2026, 3:00 PM EDT - Market open
GrowGeneration Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 164.43 | 161.74 | 188.87 | 225.88 | 278.17 | 422.49 | |
Revenue Growth (YoY) | -6.93% | -14.36% | -16.39% | -18.80% | -34.16% | 118.49% |
Cost of Revenue | 121.12 | 118.47 | 145.14 | 164.62 | 207.9 | 304.25 |
Gross Profit | 43.31 | 43.28 | 43.72 | 61.26 | 70.26 | 118.24 |
Selling, General & Admin | 26.08 | 26.27 | 29.24 | 29.8 | 36.76 | 39.47 |
Depreciation & Amortization Expenses | 9.32 | 11.3 | 19.44 | 16.61 | 17.13 | 12.6 |
Other Operating Expenses | 28.88 | 31.3 | 47.02 | 64.7 | 184.25 | 51.17 |
Total Operating Expenses | 64.28 | 68.86 | 95.69 | 111.1 | 238.14 | 103.24 |
Operating Income | -20.98 | -25.59 | -51.97 | -49.84 | -167.88 | 15 |
Interest Income | 1.56 | 1.73 | 2.7 | 2.7 | 0.58 | 0.49 |
Interest Expense | - | - | -0.07 | -0.1 | -0.02 | -0.04 |
Other Non-Operating Income (Expense) | - | - | -0.01 | 0.78 | 0.68 | -0.22 |
Total Non-Operating Income (Expense) | 1.56 | 1.73 | 2.62 | 3.38 | 1.24 | 0.23 |
Pretax Income | -19.42 | -23.86 | -49.35 | -46.46 | -166.63 | 15.23 |
Provision for Income Taxes | 0.17 | 0.19 | 0.16 | 0.03 | -2.89 | 2.44 |
Net Income | -19.59 | -24.05 | -49.51 | -46.5 | -163.75 | 12.79 |
Net Income to Common | -19.59 | -24.05 | -49.51 | -46.5 | -163.75 | 12.79 |
Net Income Growth | - | - | - | - | - | 139.98% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 61 | 61 | 59 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 61 | 61 | 60 |
Shares Change (YoY) | 0.28% | -0.84% | -1.64% | 0.60% | 0.58% | 30.15% |
EPS (Basic) | -0.32 | -0.40 | -0.82 | -0.76 | -2.69 | 0.22 |
EPS (Diluted) | -0.32 | -0.40 | -0.82 | -0.76 | -2.69 | 0.21 |
EPS Growth | - | - | - | - | - | 90.91% |
Free Cash Flow | -11.05 | -9.98 | -3.78 | -5.28 | -0.95 | -13.58 |
Free Cash Flow Per Share | -0.18 | -0.17 | -0.06 | -0.09 | -0.02 | -0.22 |
Gross Margin | 26.34% | 26.76% | 23.15% | 27.12% | 25.26% | 27.99% |
Operating Margin | -12.76% | -15.82% | -27.52% | -22.07% | -60.35% | 3.55% |
Profit Margin | -11.91% | -14.87% | -26.21% | -20.58% | -58.87% | 3.03% |
FCF Margin | -6.72% | -6.17% | -2.00% | -2.34% | -0.34% | -3.21% |
EBITDA | -11.66 | -14.29 | -32.54 | -33.24 | -150.74 | 27.6 |
EBITDA Margin | -7.09% | -8.84% | -17.23% | -14.71% | -54.19% | 6.53% |
EBIT | -20.98 | -25.59 | -51.97 | -49.84 | -167.88 | 15 |
EBIT Margin | -12.76% | -15.82% | -27.52% | -22.07% | -60.35% | 3.55% |
Effective Tax Rate | -0.89% | -0.80% | -0.32% | -0.07% | 1.73% | 16.04% |