Mirion Technologies, Inc. (MIR)
NYSE: MIR · Real-Time Price · USD
16.13
+0.03 (0.19%)
May 8, 2025, 4:00 PM - Market closed
Mirion Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 870.2 | 860.8 | 800.9 | 717.8 | 668.3 | 611.6 | Upgrade
|
| Revenue Growth (YoY) | 7.25% | 7.48% | 11.58% | 7.41% | 9.27% | 27.90% | Upgrade
|
| Cost of Revenue | 459.4 | 459 | 444.4 | 400.6 | 384.1 | 351.5 | Upgrade
|
| Gross Profit | 410.8 | 401.8 | 356.5 | 317.2 | 284.2 | 260.1 | Upgrade
|
| Selling, General & Admin | 333.4 | 338.2 | 338.6 | 357.1 | 267.6 | 194.6 | Upgrade
|
| Research & Development | 35.8 | 35 | 31.7 | 30.3 | 36.2 | 29.4 | Upgrade
|
| Operating Expenses | 369.2 | 373.2 | 370.3 | 387.4 | 303.8 | 224 | Upgrade
|
| Operating Income | 41.6 | 28.6 | -13.8 | -70.2 | -19.6 | 36.1 | Upgrade
|
| Interest Expense | -54.9 | -57.9 | -61.9 | -42.5 | -145.8 | -163.4 | Upgrade
|
| Interest & Investment Income | 6.8 | 6.6 | 4.8 | 0.6 | - | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.4 | -2.2 | 0.3 | -4.9 | 1.9 | -13.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | -5.2 | -24 | 38 | - | 1.1 | Upgrade
|
| EBT Excluding Unusual Items | -4.8 | -30.1 | -94.6 | -79 | -163.5 | -139.4 | Upgrade
|
| Merger & Restructuring Charges | -4.4 | -5 | -1.6 | -12.3 | -49.1 | -24.9 | Upgrade
|
| Impairment of Goodwill | - | - | - | -211.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.2 | 1.2 | -6.5 | -3.5 | - | - | Upgrade
|
| Other Unusual Items | - | - | -2.6 | - | -15.9 | - | Upgrade
|
| Pretax Income | -8 | -33.9 | -105.3 | -306.6 | -228.5 | -164.3 | Upgrade
|
| Income Tax Expense | 1.7 | 2.7 | -6.6 | -18.2 | -5.1 | -5.9 | Upgrade
|
| Earnings From Continuing Operations | -9.7 | -36.6 | -98.7 | -288.4 | -223.4 | -158.4 | Upgrade
|
| Minority Interest in Earnings | -0.3 | 0.5 | 1.8 | 11.5 | 0.9 | 0.1 | Upgrade
|
| Net Income | -10 | -36.1 | -96.9 | -276.9 | -222.5 | -158.3 | Upgrade
|
| Net Income to Common | -10 | -36.1 | -96.9 | -276.9 | -222.5 | -158.3 | Upgrade
|
| Shares Outstanding (Basic) | 211 | 205 | 196 | 181 | 41 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 205 | 196 | 181 | 41 | 7 | Upgrade
|
| Shares Change (YoY) | 6.07% | 4.39% | 8.40% | 339.92% | 528.77% | 1.49% | Upgrade
|
| EPS (Basic) | -0.05 | -0.18 | -0.49 | -1.53 | - | -24.17 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.18 | -0.49 | -1.53 | - | -24.17 | Upgrade
|
| Free Cash Flow | 84.2 | 50.3 | 58.1 | 5.2 | 3.1 | 30.4 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.24 | 0.30 | 0.03 | 0.07 | 4.64 | Upgrade
|
| Gross Margin | 47.21% | 46.68% | 44.51% | 44.19% | 42.53% | 42.53% | Upgrade
|
| Operating Margin | 4.78% | 3.32% | -1.72% | -9.78% | -2.93% | 5.90% | Upgrade
|
| Profit Margin | -1.15% | -4.19% | -12.10% | -38.58% | -33.29% | -25.88% | Upgrade
|
| Free Cash Flow Margin | 9.68% | 5.84% | 7.25% | 0.72% | 0.46% | 4.97% | Upgrade
|
| EBITDA | 186.9 | 179 | 149 | 104.3 | 92.6 | 119.7 | Upgrade
|
| EBITDA Margin | 21.48% | 20.79% | 18.60% | 14.53% | 13.86% | 19.57% | Upgrade
|
| D&A For EBITDA | 145.3 | 150.4 | 162.8 | 174.5 | 112.2 | 83.6 | Upgrade
|
| EBIT | 41.6 | 28.6 | -13.8 | -70.2 | -19.6 | 36.1 | Upgrade
|
| EBIT Margin | 4.78% | 3.32% | -1.72% | -9.78% | -2.93% | 5.90% | Upgrade
|
| Revenue as Reported | 870.2 | 860.8 | 800.9 | 717.8 | 668.3 | 611.6 | Upgrade
|
| Advertising Expenses | - | 1.7 | 1.3 | 1.7 | - | 0.9 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.