Goosehead Insurance, Inc (GSHD)

Goosehead Insurance Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,302	2,615	1,886	779	2,575	2,281
Market Cap Growth	38.71%	38.71%	142.07%	-69.75%	12.90%	253.16%
Enterprise Value	4,401	2,666	1,957	872	2,668	2,307
Last Close Price	115.32	101.48	71.74	32.50	123.11	116.49
PE Ratio	99.60	85.96	133.35	1378.65	476.66	245.62
Forward PE	60.61	54.25	47.75	48.19	172.02	155.37
PS Ratio	9.07	8.34	7.26	3.75	17.15	19.63
PB Ratio	64.82	66.93	112.33	-23.17	-37.22	-59.40
P/TBV Ratio	139.01	139.01	176.22	125.98	-	-
P/FCF Ratio	60.96	37.06	47.75	30.07	113.42	155.51
P/OCF Ratio	60.13	36.56	37.09	21.62	72.66	92.56
PEG Ratio	4.32	1.76	1.55	2.47	5.04	1.96
EV/Sales Ratio	14.03	8.50	7.53	4.19	17.77	19.85
EV/EBITDA Ratio	61.54	37.28	43.86	55.04	211.12	103.01
EV/EBIT Ratio	72.68	44.03	55.68	99.89	354.78	120.62
EV/FCF Ratio	62.37	37.78	49.55	33.65	117.50	157.29
Debt / Equity Ratio	3.93	3.93	8.53	-4.91	-2.53	-3.10
Debt / EBITDA Ratio	1.94	1.94	2.74	7.23	10.04	4.90
Debt / FCF Ratio	2.17	2.17	3.63	6.38	7.71	8.12
Asset Turnover	0.83	0.83	0.77	0.70	0.66	0.93
Quick Ratio	2.08	2.08	1.58	1.30	1.44	2.24
Current Ratio	2.34	2.34	1.82	1.46	1.66	2.49
Return on Equity (ROE)	175.84%	175.84%	-	-	-	-
Return on Assets (ROA)	10.06%	10.06%	6.50%	1.84%	2.06%	9.55%
Return on Capital (ROIC)	21.48%	21.48%	15.07%	4.60%	5.04%	24.96%
Return on Capital Employed (ROCE)	17.24%	17.24%	11.19%	3.07%	3.13%	11.56%
Earnings Yield	0.71%	1.16%	0.75%	0.07%	0.21%	0.41%
FCF Yield	1.64%	2.70%	2.09%	3.33%	0.88%	0.64%
Payout Ratio	510.43%	-	-	-	-	-
Buyback Yield / Dilution	0.14%	0.14%	-76.16%	-4.61%	-13.22%	-14.18%
Total Shareholder Return	5.17%	0.14%	-76.16%	-4.61%	-13.22%	-14.18%

Source: S&P Capital IQ. Standard template. Financial Sources.