Goosehead Insurance, Inc (GSHD)

Goosehead Insurance Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,878	2,615	1,886	779	2,575	2,281
Market Cap Growth	75.41%	38.71%	142.07%	-69.75%	12.90%	253.16%
Enterprise Value	4,160	2,666	1,957	872	2,668	2,307
Last Close Price	103.32	101.48	71.74	32.50	123.11	116.49
PE Ratio	82.05	85.96	133.35	1378.65	476.66	245.62
Forward PE	53.09	54.25	47.75	48.19	172.02	155.37
PS Ratio	7.82	8.34	7.26	3.75	17.15	19.63
PB Ratio	-26.65	66.93	112.33	-23.17	-37.22	-59.40
P/TBV Ratio	-	139.01	176.22	125.98	-	-
P/FCF Ratio	52.67	37.06	47.75	30.07	113.42	155.51
P/OCF Ratio	51.73	36.56	37.09	21.62	72.66	92.56
PEG Ratio	4.17	1.76	1.55	2.47	5.04	1.96
EV/Sales Ratio	12.81	8.50	7.53	4.19	17.77	19.86
EV/EBITDA Ratio	54.22	37.28	43.86	55.04	211.12	103.01
EV/EBIT Ratio	63.58	44.03	55.68	99.89	354.78	120.62
EV/FCF Ratio	56.50	37.78	49.56	33.65	117.50	157.29
Debt / Equity Ratio	-2.42	3.93	8.53	-4.91	-2.53	-3.10
Debt / EBITDA Ratio	4.18	1.94	2.74	7.23	10.04	4.90
Debt / FCF Ratio	4.79	2.17	3.63	6.38	7.71	8.12
Asset Turnover	0.83	0.83	0.77	0.70	0.66	0.93
Quick Ratio	2.19	2.08	1.58	1.30	1.44	2.24
Current Ratio	2.79	2.34	1.82	1.46	1.66	2.49
Return on Equity (ROE)	-	175.84%	-	-	-	-
Return on Assets (ROA)	10.50%	10.06%	6.50%	1.84%	2.06%	9.55%
Return on Capital (ROIC)	21.83%	21.48%	15.07%	4.60%	5.04%	24.96%
Return on Capital Employed (ROCE)	17.60%	17.20%	11.20%	3.10%	3.10%	11.60%
Earnings Yield	0.80%	1.16%	0.75%	0.07%	0.21%	0.41%
FCF Yield	1.90%	2.70%	2.09%	3.33%	0.88%	0.64%
Payout Ratio	469.36%	-	-	-	-	-
Buyback Yield / Dilution	17.01%	0.14%	-76.16%	-4.61%	-13.22%	-14.18%

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q