Goosehead Insurance, Inc (GSHD)

Goosehead Insurance Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,945	1,886	779	2,575	2,281	646
Market Cap Growth	18.97%	142.07%	-69.75%	12.90%	253.16%	81.54%
Enterprise Value	4,052	1,957	872	2,668	2,307	662
Last Close Price	106.32	75.80	34.34	130.08	123.08	41.38
PE Ratio	157.33	133.35	1378.65	476.66	245.62	181.08
Forward PE	56.77	47.75	48.19	172.02	155.37	72.10
PS Ratio	9.29	7.26	3.75	17.15	19.63	8.40
PB Ratio	44.41	112.33	-23.17	-37.22	-59.40	-20.83
P/TBV Ratio	61.56	48.00	125.98	-	-	-
P/FCF Ratio	50.96	40.72	30.43	113.42	155.51	36.81
P/OCF Ratio	54.47	37.15	21.80	72.66	92.56	30.41
PEG Ratio	2.50	1.55	2.47	5.04	3.29	1.44
EV/Sales Ratio	14.34	7.53	4.19	17.77	19.85	8.62
EV/EBITDA Ratio	87.54	47.75	55.04	211.12	103.01	43.00
EV/EBIT Ratio	113.63	62.09	99.89	354.78	120.62	49.22
EV/FCF Ratio	52.34	42.26	34.05	117.50	157.29	37.74
Debt / Equity Ratio	68.71	8.53	-4.91	-2.53	-3.10	-1.49
Debt / EBITDA Ratio	2.88	2.94	7.23	10.04	4.90	3.00
Debt / FCF Ratio	1.99	3.09	6.45	7.71	8.12	2.63
Asset Turnover	0.81	0.77	0.70	0.66	0.93	1.55
Quick Ratio	1.38	1.58	1.30	1.44	2.24	1.78
Current Ratio	1.55	1.82	1.46	1.66	2.49	1.99
Return on Assets (ROA)	6.37%	5.82%	1.84%	2.06%	9.55%	16.92%
Return on Capital (ROIC)	14.40%	13.51%	4.60%	5.04%	24.96%	43.80%
Earnings Yield	0.49%	0.75%	0.07%	0.21%	0.41%	0.55%
FCF Yield	1.96%	2.46%	3.29%	0.88%	0.64%	2.72%
Payout Ratio	0.00%	-	-	-	-	420.52%
Buyback Yield / Dilution	-104.35%	-76.16%	-4.61%	-13.22%	-14.18%	-18.78%
Total Shareholder Return	-104.35%	-76.16%	-4.61%	-13.22%	-14.18%	-18.78%

Source: S&P Capital IQ. Standard template. Financial Sources.