Goosehead Insurance, Inc (GSHD)

Goosehead Insurance Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,017	2,615	1,886	779	2,575	2,281
Market Cap Growth	38.71%	38.71%	142.07%	-69.75%	12.90%	253.16%
Enterprise Value	4,117	2,666	1,957	872	2,668	2,307
Last Close Price	107.05	101.48	71.74	32.50	123.11	116.49
PE Ratio	92.46	85.96	133.35	1378.65	476.66	245.62
Forward PE	58.04	54.25	47.75	48.19	172.02	155.37
PS Ratio	8.42	8.34	7.26	3.75	17.15	19.63
PB Ratio	60.17	66.93	112.33	-23.17	-37.22	-59.40
P/TBV Ratio	213.54	139.01	176.22	125.98	-	-
P/FCF Ratio	56.93	37.06	47.75	30.07	113.42	155.51
P/OCF Ratio	56.15	36.56	37.09	21.62	72.66	92.56
PEG Ratio	4.10	1.76	1.55	2.47	5.04	1.96
EV/Sales Ratio	13.13	8.50	7.53	4.19	17.77	19.86
EV/EBITDA Ratio	57.57	37.28	43.86	55.04	211.12	103.01
EV/EBIT Ratio	67.98	44.03	55.68	99.89	354.78	120.62
EV/FCF Ratio	58.34	37.78	49.56	33.65	117.50	157.29
Debt / Equity Ratio	3.93	3.93	8.53	-4.91	-2.53	-3.10
Debt / EBITDA Ratio	1.94	1.94	2.74	7.23	10.04	4.90
Debt / FCF Ratio	2.17	2.17	3.63	6.38	7.71	8.12
Asset Turnover	0.83	0.83	0.77	0.70	0.66	0.93
Quick Ratio	2.08	2.08	1.58	1.30	1.44	2.24
Current Ratio	2.34	2.34	1.82	1.46	1.66	2.49
Return on Equity (ROE)	175.84%	175.84%	-	-	-	-
Return on Assets (ROA)	10.06%	10.06%	6.50%	1.84%	2.06%	9.55%
Return on Capital (ROIC)	21.48%	21.48%	15.07%	4.60%	5.04%	24.96%
Return on Capital Employed (ROCE)	17.20%	17.20%	11.20%	3.10%	3.10%	11.60%
Earnings Yield	75.73%	1.16%	0.75%	0.07%	0.21%	0.41%
FCF Yield	175.65%	2.70%	2.09%	3.33%	0.88%	0.64%
Payout Ratio	51042.71%	-	-	-	-	-
Buyback Yield / Dilution	14.30%	0.14%	-76.16%	-4.61%	-13.22%	-14.18%

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q