Garden Stage Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Year	2022	2021
Revenue	3.26	2.31
Revenue Growth (YoY)	41.31%	-
Cost of Revenue	0.2	0.87
Gross Profit	3.06	1.44
Selling, General & Admin	2.62	1.84
Other Operating Expenses	0.65	0.11
Operating Expenses	3.27	1.95
Operating Income	-0.21	-0.51
Pretax Income	-0.21	-0.51
Income Tax	-0	0
Net Income	-0.21	-0.51
Shares Outstanding (Basic)	11	9
Shares Outstanding (Diluted)	11	9
Shares Change	24.68%	-
EPS (Basic)	0.02	0.06
EPS (Diluted)	0.02	0.06
EPS Growth	-66.67%	-
Free Cash Flow	-1.9	-6.94
Free Cash Flow Per Share	-0.17	-0.75
Gross Margin	93.84%	62.33%
Operating Margin	-6.37%	-22.12%
Profit Margin	-6.36%	-22.15%
Free Cash Flow Margin	-58.25%	-300.83%
EBITDA	-0.13	-0.5
EBITDA Margin	-3.87%	-21.63%
Depreciation & Amortization	0.08	0.01
EBIT	-0.21	-0.51
EBIT Margin	-6.37%	-22.12%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).