Ferroglobe PLC (GSM)
NASDAQ: GSM · Real-Time Price · USD
5.15
+0.13 (2.69%)
Mar 4, 2026, 3:15 PM EST - Market open

Ferroglobe Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-177.1120.898.48443.83-115.37
Depreciation & Amortization
84.9575.4673.5381.5697.33
Stock-Based Compensation
1.814.927.45.843.63
Other Adjustments
60.0459.88123.78273.74144.05
Change in Receivables
63.48155.49-33.35-94.24-161.43
Changes in Inventories
43.760.05102.18-220.82-60.3
Changes in Accounts Payable
-28.68-17.26-70.5730.6464.38
Changes in Other Operating Activities
3.21-56.09-123.08-115.5226.01
Operating Cash Flow
51.46243.26178.37405.02-1.34
Operating Cash Flow Growth
-78.84%36.38%-55.96%--
Capital Expenditures
-61.7-76.17-83.68-52.15-27.6
Purchases of Intangible Assets
-1.56-3.02-2.79-1.15-5.68
Purchases of Investments
--3---
Other Investing Activities
3.5615.254.661.522.13
Investing Cash Flow
-73.13-66.94-81.81-51.77-23.85
Short-Term Debt Issued
522.27509.19432.27898.59659.08
Short-Term Debt Repaid
-446.04-495.73-456.51-919.93-671.47
Net Short-Term Debt Issued (Repaid)
76.2313.46-24.23-21.35-12.38
Long-Term Debt Issued
50.2410.26--60
Long-Term Debt Repaid
-147.62-147.62-179.08-84.82-
Net Long-Term Debt Issued (Repaid)
-97.38-137.37-179.08-84.8260
Issuance of Common Stock
----40
Repurchase of Common Stock
-2.03-2.43---
Net Common Stock Issued (Repurchased)
-2.03-2.43--40
Common Dividends Paid
-0.21-9.76---
Other Financing Activities
-77.91-39.41-78.84-34.29-77.16
Financing Cash Flow
3.46-175.51-282.15-140.4610.45
Effect of Exchange Rate Changes on Cash and Cash Equivalents
7.92----
Net Cash Flow
-18.20.81-185.58212.79-14.74
Free Cash Flow
-10.24167.0994.69352.87-28.94
Free Cash Flow Growth
-76.46%-73.17%--
FCF Margin
-0.77%10.16%5.74%13.58%-1.63%
Free Cash Flow Per Share
-0.050.880.501.86-0.16
Levered Free Cash Flow
-150.31-174.37-222.2657.8636.82
Unlevered Free Cash Flow
-90.03-52.5722.69219.09132.4
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q