Ferroglobe PLC (GSM)
NASDAQ: GSM · Real-Time Price · USD
4.350
+0.100 (2.35%)
Apr 13, 2026, 4:00 PM EDT - Market closed

Ferroglobe Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-177.1120.898.48443.83-115.37
Depreciation & Amortization
84.9575.4673.5381.5697.33
Stock-Based Compensation
1.814.927.45.843.63
Other Adjustments
125.2482.23137.47273.74144.42
Change in Receivables
63.48155.49-33.35-72.56-155.96
Changes in Inventories
43.760.05102.18-220.82-60.3
Changes in Accounts Payable
-28.68-17.26-70.5730.6464.38
Changes in Income Taxes Payable
-10.33-15.8-113.31-80.52-3.79
Changes in Other Operating Activities
-51.66-62.65-23.46-56.6824.33
Operating Cash Flow
51.46243.26178.37405.02-1.34
Operating Cash Flow Growth
-78.84%36.38%-55.96%--
Capital Expenditures
-61.7-76.17-83.68-52.15-27.6
Sale of Property, Plant & Equipment
1.69-0.94-3.54
Purchases of Intangible Assets
-1.56-3.02-2.79-1.15-
Purchases of Investments
-15.12-3---
Other Investing Activities
3.5615.253.731.530.21
Investing Cash Flow
-73.13-66.94-81.81-51.77-23.85
Long-Term Debt Issued
572.51519.44432.27898.59719.08
Long-Term Debt Repaid
-481.8-643.35-635.58-1,016-682.7
Net Long-Term Debt Issued (Repaid)
90.71-123.91-203.31-117.7636.38
Issuance of Common Stock
----40
Repurchase of Common Stock
-4.69-2.43---
Net Common Stock Issued (Repurchased)
-4.69-2.43--40
Common Dividends Paid
-10.45-9.76---
Other Financing Activities
-59.56-13.22-36.6338.12-43.76
Financing Cash Flow
3.46-175.51-282.15-140.4610.45
Effect of Exchange Rate Changes on Cash and Cash Equivalents
7.92-5.190.29-6.51-0.16
Net Cash Flow
-18.20.81-185.58212.79-14.74
Free Cash Flow
-10.24167.0994.69352.87-28.94
Free Cash Flow Growth
-76.46%-73.17%--
FCF Margin
-0.77%10.16%5.74%13.58%-1.63%
Free Cash Flow Per Share
-0.050.880.501.86-0.16
Levered Free Cash Flow
-103.65-196.73-235.9524.5820.11
Unlevered Free Cash Flow
-159.01-74.929197.4125.74
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q