| Revenue | 83.94 | 90.33 | 90.83 | 98.84 | 66.86 | |
| Revenue Growth (YoY) | -7.07% | -0.55% | -8.10% | 47.82% | 27.60% | |
| Cost of Revenue | 61.41 | 65.76 | 71 | 79.25 | 54.05 | |
| Gross Profit | 22.53 | 24.58 | 19.83 | 19.59 | 12.81 | |
| Selling, General & Admin | 7 | 8.37 | 8.09 | 5.82 | 3.72 | |
| Research & Development | 2.94 | 5.42 | 5.79 | 5.53 | 2.38 | |
| Operating Expenses | 9.94 | 48.26 | 13.88 | 11.34 | 6.1 | |
| Operating Income | 12.59 | -23.68 | 5.96 | 8.25 | 6.71 | |
| Interest Expense | -0.08 | -0.25 | -0.4 | -0.59 | -0.93 | |
| Interest & Investment Income | 0.86 | 0.14 | 0.06 | 0.07 | 0 | |
| Currency Exchange Gain (Loss) | - | -2.49 | - | - | 1.94 | |
| Other Non Operating Income (Expenses) | 3.29 | 3.3 | -1.11 | 1.38 | 1 | |
| EBT Excluding Unusual Items | 16.66 | -22.98 | 4.5 | 9.11 | 8.72 | |
| Gain (Loss) on Sale of Investments | - | -0.3 | - | - | - | |
| Gain (Loss) on Sale of Assets | 0.01 | -0.03 | -0 | 0 | -0.08 | |
| Pretax Income | 16.67 | -23.31 | 4.5 | 9.11 | 8.64 | |
| Income Tax Expense | 1.51 | 1.71 | 0.7 | 1.84 | 2.27 | |
| Earnings From Continuing Operations | 15.15 | -25.02 | 3.8 | 7.27 | 6.37 | |
| Minority Interest in Earnings | -1.09 | 9.14 | -3.06 | -1 | 0.39 | |
| Net Income | 14.07 | -15.88 | 0.75 | 6.27 | 6.76 | |
| Net Income to Common | 14.07 | -15.88 | 0.75 | 6.27 | 6.76 | |
| Net Income Growth | - | - | -88.10% | -7.29% | 51.38% | |
| Shares Outstanding (Basic) | 14 | 13 | 12 | 11 | 10 | |
| Shares Outstanding (Diluted) | 14 | 13 | 12 | 11 | 10 | |
| Shares Change (YoY) | 2.76% | 11.30% | 9.65% | 8.00% | 26.53% | |
| EPS (Basic) | 1.03 | -1.20 | 0.06 | 0.58 | 0.67 | |
| EPS (Diluted) | 1.03 | -1.20 | 0.06 | 0.58 | 0.67 | |
| EPS Growth | - | - | -89.62% | -13.74% | 19.64% | |
| Free Cash Flow | 11.38 | 1.71 | 6.79 | -6.65 | 2.7 | |
| Free Cash Flow Per Share | 0.84 | 0.13 | 0.57 | -0.61 | 0.27 | |
| Gross Margin | 26.84% | 27.21% | 21.84% | 19.82% | 19.16% | |
| Operating Margin | 15.00% | -26.22% | 6.56% | 8.35% | 10.03% | |
| Profit Margin | 16.76% | -17.58% | 0.82% | 6.34% | 10.11% | |
| Free Cash Flow Margin | 13.55% | 1.90% | 7.47% | -6.73% | 4.03% | |
| EBITDA | 14.84 | -21.49 | 8.39 | 10.76 | 9.14 | |
| EBITDA Margin | 17.68% | -23.79% | 9.24% | 10.89% | 13.68% | |
| D&A For EBITDA | 2.25 | 2.19 | 2.44 | 2.51 | 2.44 | |
| EBIT | 12.59 | -23.68 | 5.96 | 8.25 | 6.71 | |
| EBIT Margin | 15.00% | -26.22% | 6.56% | 8.35% | 10.03% | |
| Effective Tax Rate | 9.08% | - | 15.54% | 20.23% | 26.29% | |