GTEC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	90.69	83.94	90.33	90.83	98.84
Revenue Growth (YoY)	8.04%	-7.07%	-0.55%	-8.10%	47.82%
Cost of Revenue	62.25	61.41	65.76	71	79.25
Gross Profit	28.45	22.53	24.58	19.83	19.59
Selling, General & Admin	17	7	8.37	8.09	5.82
Research & Development	3.92	2.94	5.42	5.79	5.53
Total Operating Expenses	20.92	9.94	13.8	13.88	11.34
Operating Income	7.52	12.59	10.78	5.96	8.25
Interest Income	0.68	0.86	0.14	0.06	0.07
Interest Expense	-0.11	-0.08	-0.25	-0.4	-0.59
Other Non-Operating Income (Expense)	4.02	3.29	-33.98	-1.11	1.38
Total Non-Operating Income (Expense)	4.59	4.07	-34.09	-1.46	0.86
Pretax Income	12.11	16.67	-23.31	4.5	9.11
Provision for Income Taxes	3.51	1.51	1.71	0.7	1.84
Net Income	4.93	14.07	-15.88	0.75	6.27
Minority Interest in Earnings	3.67	1.09	-9.14	3.06	1
Net Income to Common	4.93	14.07	-15.88	0.75	6.27
Net Income Growth	-64.94%	-	-	-88.10%	-7.29%
Shares Outstanding (Basic)	16	14	13	12	11
Shares Outstanding (Diluted)	16	14	13	12	11
Shares Change (YoY)	18.76%	2.76%	11.30%	9.65%	8.00%
EPS (Basic)	0.31	1.03	-1.20	0.06	0.58
EPS (Diluted)	0.31	1.03	-1.20	0.06	0.58
EPS Growth	-69.90%	-	-	-89.66%	-13.43%
Shares Outstanding	17.39	13.59	13.59	12.98	11.33
Free Cash Flow	15.08	11.38	1.71	7.6	-6.65
Free Cash Flow Growth	32.57%	563.98%	-77.44%	-	-
Free Cash Flow Per Share	0.93	0.84	0.13	0.64	-0.61
Gross Margin	31.36%	26.84%	27.21%	21.84%	19.82%
Operating Margin	8.29%	15.00%	11.93%	6.56%	8.35%
Profit Margin	9.48%	18.05%	-27.69%	4.19%	7.35%
FCF Margin	16.63%	13.55%	1.90%	8.36%	-6.73%
EBITDA	9.93	14.84	12.97	8.39	10.76
EBITDA Margin	10.95%	17.68%	14.36%	9.24%	10.89%
EBIT	7.52	12.59	10.78	5.96	8.25
EBIT Margin	8.29%	15.00%	11.93%	6.56%	8.35%
Effective Tax Rate	29.00%	9.08%	-7.33%	15.54%	20.23%

Updated Mar 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q