| 3.94 | 8.61 | 28.19 | 19.73 | 17.8 | 9.4 |
| 29.1 | 18.54 | 2.82 | 7.8 | 2.11 | - |
Cash & Short-Term Investments | 33.04 | 27.15 | 31.01 | 27.53 | 19.91 | 9.4 |
| 18.94% | -12.45% | 12.63% | 38.29% | 111.71% | 64.47% |
| 21.55 | 15.8 | 16.48 | 14.34 | 15.92 | 12.41 |
| 17.55 | 22.97 | 27.36 | 58.96 | 77.23 | 69.34 |
| 39.1 | 38.77 | 43.84 | 73.3 | 93.15 | 81.75 |
| 23.86 | 23.38 | 24.6 | 23.1 | 25.8 | 15.38 |
| 2.99 | 3.35 | 0.34 | 1.98 | 0.45 | 1.11 |
| 98.99 | 92.65 | 99.79 | 125.91 | 139.31 | 107.64 |
Net Property, Plant & Equipment | 16.81 | 18.03 | 19.27 | 21.85 | 23.07 | 24.17 |
| 0.03 | 0.09 | 0.19 | 0.15 | - | - |
| - | - | - | - | 0 | 0 |
| - | - | - | 0.25 | - | - |
| 7.59 | 4.8 | 11.22 | 6.96 | 0.19 | 0.16 |
|
| 27.66 | 23.1 | 25.27 | 24.82 | 29.06 | 22.01 |
| 2.06 | 1.2 | 0.76 | 0.19 | 0.11 | - |
| 14.3 | 19.37 | 39.75 | 37.26 | 50.85 | 44.38 |
Current Portion of Leases | 0.55 | 0.52 | 0.49 | 0.47 | 0.23 | 0.8 |
| 0.3 | 0.33 | 0.14 | 0.23 | 0.39 | 0.37 |
Other Current Liabilities | 6.32 | 13.02 | 6.11 | 3.24 | 4.82 | 11.26 |
Total Current Liabilities | 51.18 | 57.54 | 72.52 | 66.21 | 85.46 | 78.81 |
| 0.75 | 1.17 | 1.68 | 2.18 | 0.05 | 0.17 |
Other Long-Term Liabilities | 1.64 | 3.6 | 5.61 | 7.3 | 2.21 | 2.34 |
Total Long-Term Liabilities | 2.4 | 4.77 | 7.3 | 9.47 | 2.26 | 2.51 |
|
Additional Paid-in Capital | 34.42 | 27.47 | 30.29 | 30.29 | 23.76 | 13.71 |
Accumulated Other Comprehensive Income | -1.96 | -3.71 | -2.58 | -2.83 | 1.01 | -0.06 |
| 42.96 | 36.44 | 22.38 | 38.26 | 37.51 | 31.25 |
Total Common Shareholders' Equity | 145.27 | 113.48 | 50.08 | 65.71 | 62.28 | 44.89 |
| -5.57 | -6.94 | 0.57 | 13.72 | 12.56 | 5.77 |
| 139.7 | 106.54 | 50.65 | 79.43 | 74.84 | 50.66 |
Total Liabilities & Equity | 123.43 | 115.58 | 130.48 | 155.12 | 162.57 | 131.98 |
| 15.6 | 21.05 | 41.93 | 39.91 | 51.13 | 45.34 |
| 17.44 | 6.1 | -10.92 | -12.38 | -31.23 | -35.94 |
| 186.14% | - | - | - | - | - |
| 1.13 | 0.45 | -0.82 | -1.04 | -2.88 | -3.58 |
| 145.27 | 113.48 | 50.08 | 65.71 | 62.28 | 44.89 |
| 9.38 | 8.35 | 3.79 | 5.53 | 5.75 | 4.47 |
| 145.24 | 113.39 | 49.89 | 65.56 | 62.28 | 44.89 |
Tangible Book Value Per Share | 9.38 | 8.34 | 3.77 | 5.52 | 5.75 | 4.47 |