Greenland Technologies Holding Corporation (GTEC)

GTEC Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	15.57	14.07	-15.88	0.75	6.27	6.76
Depreciation & Amortization	2.17	2.25	2.19	2.44	2.51	2.44
Loss (Gain) From Sale of Assets	-0.01	-0.01	0.03	0	-0	0.08
Loss (Gain) From Sale of Investments	-	-	0.33	-	-	-
Provision & Write-off of Bad Debts	-1.43	-0.86	0.13	-0.03	-0.15	-0.12
Other Operating Activities	-1.35	1.4	24.68	6.14	1.05	-0.17
Change in Accounts Receivable	1.12	1.11	-2.69	0.41	-3.03	0.49
Change in Inventory	-0.65	-0.83	-2.28	0.39	-9.95	-4.7
Change in Accounts Payable	-1.49	-1.52	1.16	-2.08	6.46	5.94
Change in Income Taxes	0.74	0.47	0.57	0.09	0.11	-0.01
Change in Other Net Operating Assets	8.33	-2.73	-5.79	-0.79	-9.03	-8
Operating Cash Flow	23.01	13.34	2.45	7.31	-5.76	2.7
Operating Cash Flow Growth	-	444.78%	-66.51%	-	-	-66.30%
Capital Expenditures	-0.79	-1.96	-0.74	-0.53	-0.9	-
Sale of Property, Plant & Equipment	0.1	0.1	-	-	0	0.01
Investment in Securities	-	-	0.39	-0.25	-	-
Other Investing Activities	-	-	-	0.81	0.25	-0.83
Investing Cash Flow	-0.69	-1.87	1.07	0.03	-0.64	-0.82
Short-Term Debt Issued	-	5.56	15.99	11.98	24.5	31.91
Long-Term Debt Issued	-	-	-	-	0.16	5.81
Total Debt Issued	-0.01	5.56	15.99	11.98	24.66	37.72
Short-Term Debt Repaid	-	-25.14	-12.42	-23.79	-22.77	-22.27
Long-Term Debt Repaid	-	-	-	-1.67	-1.09	-7.23
Total Debt Repaid	-23.49	-25.14	-12.42	-25.46	-23.86	-29.51
Net Debt Issued (Repaid)	-23.5	-19.58	3.57	-13.48	0.8	8.21
Issuance of Common Stock	-	-	-	9.2	8.28	0.25
Repurchase of Common Stock	-	-	-	-	-	-3.86
Other Financing Activities	-11.51	-11.32	-0.7	-	5.39	-2.3
Financing Cash Flow	-35.01	-30.9	2.87	-4.28	14.46	2.31
Foreign Exchange Rate Adjustments	0.4	-0.15	2.07	-1.13	0.33	-0.49
Net Cash Flow	-12.29	-19.58	8.46	1.93	8.4	3.69
Free Cash Flow	22.22	11.38	1.71	6.79	-6.65	2.7
Free Cash Flow Growth	-	563.98%	-74.76%	-	-	-53.57%
Free Cash Flow Margin	26.80%	13.55%	1.90%	7.47%	-6.73%	4.03%
Free Cash Flow Per Share	1.63	0.84	0.13	0.57	-0.61	0.27
Cash Interest Paid	0.02	0.05	0.28	0.41	0.64	1.14
Cash Income Tax Paid	2.41	1.59	0.98	0.7	1.63	3.06
Levered Free Cash Flow	6.45	2.67	28.09	11.57	1.75	3.14
Unlevered Free Cash Flow	6.48	2.72	28.25	11.82	2.11	3.72
Change in Net Working Capital	4.57	5.43	-41.6	-6.18	4.66	2.91

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q