| Net Income | 13.03 | -6.33 | -425.68 | -173.41 | -155.14 | -192.19 | |
| Depreciation & Amortization | 2.54 | 2.89 | 4.34 | 3.19 | 0.51 | 0.02 | |
| Other Amortization | 61.5 | 57.81 | 45.66 | 47.36 | 34.07 | 18.67 | |
| Loss (Gain) From Sale of Assets | - | - | - | -17.8 | - | - | |
| Loss (Gain) From Sale of Investments | -14.84 | -16.75 | -11.49 | -6.08 | - | - | |
| Loss (Gain) on Equity Investments | - | - | 3.82 | 3.19 | - | - | |
| Stock-Based Compensation | 199.47 | 185.9 | 163.05 | 122.57 | 30.01 | 111.85 | |
| Other Operating Activities | 11.81 | 4.19 | 13 | -12.92 | 18.16 | -23.86 | |
| Change in Accounts Receivable | -64.79 | -99.65 | -36.34 | -54.17 | -38.22 | -14.75 | |
| Change in Accounts Payable | 7.76 | 5.51 | -3.44 | 0.29 | 1.88 | 1.47 | |
| Change in Unearned Revenue | 114.4 | 108.74 | 79.35 | 73 | 79.07 | 52.38 | |
| Change in Other Net Operating Assets | -326.68 | -306.29 | 202.77 | -62.64 | -20.15 | -27.17 | |
| Operating Cash Flow | 4.19 | -63.97 | 35.04 | -77.41 | -49.81 | -73.58 | |
| Capital Expenditures | -11.64 | -11.43 | -1.6 | -6.07 | -3.54 | - | |
| Cash Acquisitions | - | -20.21 | - | - | -0.32 | - | |
| Divestitures | - | - | - | -9.62 | - | - | |
| Sale (Purchase) of Intangibles | - | - | - | - | - | -0.93 | |
| Investment in Securities | -190.59 | 0.68 | -81.69 | -590 | -50.03 | - | |
| Other Investing Activities | 0.46 | 0.46 | -2.95 | - | - | 0.09 | |
| Investing Cash Flow | -201.77 | -30.49 | -86.24 | -605.69 | -53.9 | -0.84 | |
| Issuance of Common Stock | 35.76 | 37.52 | 45.24 | 38.89 | 679.99 | 13.77 | |
| Repurchase of Common Stock | - | - | - | - | -0.59 | -0.82 | |
| Other Financing Activities | -4.9 | -4.9 | - | 58.59 | 21.78 | - | |
| Financing Cash Flow | 30.86 | 32.62 | 45.24 | 97.48 | 701.19 | 12.95 | |
| Foreign Exchange Rate Adjustments | 2.12 | 1.5 | -3.94 | -3.66 | 6.85 | 1 | |
| Net Cash Flow | -164.6 | -60.35 | -9.91 | -589.27 | 604.32 | -60.48 | |
| Free Cash Flow | -7.44 | -75.4 | 33.44 | -83.48 | -53.36 | -73.58 | |
| Free Cash Flow Margin | -0.92% | -9.93% | 5.77% | -19.67% | -21.12% | -48.35% | |
| Free Cash Flow Per Share | -0.05 | -0.47 | 0.22 | -0.56 | -0.67 | -1.46 | |
| Cash Income Tax Paid | 188.52 | 190.83 | 6.9 | 0.84 | 1.31 | 1.9 | |
| Levered Free Cash Flow | -13 | -77.19 | 403.62 | 34.73 | 43.37 | 20.83 | |
| Unlevered Free Cash Flow | -13 | -77.19 | 403.62 | 34.73 | 43.37 | 20.83 | |
| Change in Net Working Capital | 192.16 | 227.76 | -304.3 | 0.19 | -62.92 | -24.9 | |