| 175.9 | 139.9 | 447.1 | 418 | 308.3 |
| 4 | - | 82.2 | 127.7 | 18.4 |
Cash & Short-Term Investments | 179.9 | 139.9 | 529.3 | 545.7 | 326.7 |
| 28.59% | -73.57% | -3.00% | 67.03% | 8.76% |
| 225.6 | 246.1 | 272 | 222.9 | 187 |
| 48.5 | 65 | 63 | 63.4 | 32 |
| 454 | 451 | 864.3 | 832 | 545.7 |
Net Property, Plant & Equipment | 275.9 | 203.5 | 145.8 | 115.1 | 101.5 |
| 217.3 | 275.8 | 334.6 | 395.6 | 431 |
| 1,693 | 1,693 | 1,693 | 1,693 | 1,575 |
| 3,800 | 3,845 | 3,831 | 4,101 | 4,200 |
|
| 31.3 | 16.6 | 34.4 | 35.6 | 15.9 |
| 115.1 | 123.6 | 113.8 | 104.1 | 103.3 |
Current Portion of Long-Term Debt | 9.9 | 5.9 | 6 | - | - |
Current Portion of Leases | 6 | 5.9 | 11.2 | 10.3 | 8.1 |
| 474.6 | 473.8 | 439.6 | 416.8 | 361.5 |
Other Current Liabilities | - | 22.3 | 33.4 | 5.9 | 18.8 |
Total Current Liabilities | 632.9 | 652.1 | 638.4 | 572.7 | 507.6 |
| 1,318 | 1,222 | 1,226 | 1,236 | 1,233 |
| 239.2 | 151.2 | 89.9 | 67.9 | 61.5 |
Other Long-Term Liabilities | 2,741 | 2,749 | 2,794 | 2,988 | 3,053 |
Total Long-Term Liabilities | 4,298 | 4,122 | 4,111 | 4,292 | 4,347 |
|
| 3 | 3.4 | 3.8 | 4 | 4 |
Additional Paid-in Capital | 1,068 | 1,363 | 1,805 | 2,052 | 1,872 |
Accumulated Other Comprehensive Income | 1 | 14.8 | 27.3 | 39.7 | 9.5 |
| 436.6 | 312.4 | 283.3 | 176 | 112.8 |
Total Common Shareholders' Equity | 1,509 | 1,694 | 2,119 | 2,272 | 1,998 |
| 1,509 | 1,694 | 2,119 | 2,272 | 1,998 |
Total Liabilities & Equity | 6,440 | 6,468 | 6,868 | 7,136 | 6,853 |
| 1,573 | 1,385 | 1,334 | 1,314 | 1,303 |
| -1,393 | -1,245 | -804.2 | -768.2 | -975.8 |
| -4.30 | -3.44 | -2.02 | -1.90 | -2.48 |
| 1,509 | 1,694 | 2,119 | 2,272 | 1,998 |
| 4.66 | 4.68 | 5.33 | 5.63 | 5.07 |
| -401.3 | -275 | 92 | 183.5 | -8.2 |
Tangible Book Value Per Share | -1.24 | -0.76 | 0.23 | 0.45 | -0.02 |