Gray Television, Inc. (GTN.A)
NYSE: GTN.A · IEX Real-Time Price · USD
8.43
+2.48 (41.59%)
Apr 23, 2024, 3:58 PM EDT - Market closed
Gray Television Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,281 | 3,676 | 2,413 | 2,381 | 2,122 | 1,084 | 883 | 812.47 | 597.36 | 508.13 | Upgrade
|
| Revenue Growth (YoY) | -10.75% | 52.34% | 1.34% | 12.21% | 95.76% | 22.76% | 8.68% | 36.01% | 17.56% | 46.73% | Upgrade
|
| Cost of Revenue | 2,383 | 2,248 | 1,610 | 1,392 | 1,399 | 596 | 558 | 474.99 | 374.18 | 285.99 | Upgrade
|
| Gross Profit | 898 | 1,428 | 803 | 989 | 723 | 488 | 325 | 337.47 | 223.17 | 222.14 | Upgrade
|
| Selling, General & Admin | 112 | 104 | 159 | 65 | 104 | 41 | 32 | 40.32 | 34.34 | 29.2 | Upgrade
|
| Other Operating Expenses | 403 | 334 | 263 | 172 | 141 | 58 | 3 | 62.85 | 48.77 | 39.17 | Upgrade
|
| Operating Expenses | 515 | 438 | 422 | 237 | 245 | 99 | 35 | 103.17 | 83.12 | 68.37 | Upgrade
|
| Operating Income | 383 | 990 | 381 | 752 | 478 | 389 | 290 | 234.3 | 140.06 | 153.77 | Upgrade
|
| Interest Expense / Income | 440 | 354 | 205 | 191 | 227 | 107 | 95 | 97.24 | 74.41 | 68.91 | Upgrade
|
| Other Expense / Income | 25 | 22 | 8 | 17 | -4 | -6 | 2 | 31.38 | -0.1 | 5.06 | Upgrade
|
| Pretax Income | -82 | 614 | 168 | 544 | 255 | 288 | 193 | 105.69 | 65.75 | 79.8 | Upgrade
|
| Income Tax | -6 | 159 | 78 | 134 | 76 | 77 | -69 | 43.42 | 26.45 | 31.74 | Upgrade
|
| Net Income | -76 | 455 | 90 | 410 | 179 | 211 | 262 | 62.27 | 39.3 | 48.06 | Upgrade
|
| Preferred Dividends | 52 | 52 | 52 | 52 | 52 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | -128 | 403 | 38 | 358 | 127 | 211 | 262 | 62.27 | 39.3 | 48.06 | Upgrade
|
| Net Income Growth | - | 960.53% | -89.39% | 181.89% | -39.81% | -19.47% | 320.73% | 58.45% | -18.23% | 162.80% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 95 | 96 | 99 | 88 | 73 | 72 | 68 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 93 | 95 | 97 | 100 | 89 | 74 | 73 | 69 | 58 | Upgrade
|
| Shares Change | -1.08% | -2.11% | -2.06% | -3.00% | 12.36% | 20.27% | 1.70% | 5.47% | 18.20% | 0.68% | Upgrade
|
| EPS (Basic) | -1.39 | 4.38 | 0.40 | 3.73 | 1.28 | 2.39 | 3.59 | 0.87 | 0.58 | 0.83 | Upgrade
|
| EPS (Diluted) | -1.39 | 4.33 | 0.40 | 3.69 | 1.27 | 2.37 | 3.55 | 0.86 | 0.57 | 0.82 | Upgrade
|
| EPS Growth | - | 982.50% | -89.16% | 190.55% | -46.41% | -33.24% | 312.79% | 50.88% | -30.49% | 156.25% | Upgrade
|
| Free Cash Flow | 300 | 393 | 93 | 542 | 275 | 253 | 145 | 166.48 | 82.5 | 102 | Upgrade
|
| Free Cash Flow Per Share | 3.26 | 4.27 | 0.98 | 5.65 | 2.78 | 2.88 | 1.99 | 2.32 | 1.21 | 1.76 | Upgrade
|
| Dividend Per Share | 0.320 | 0.320 | 0.320 | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 27.37% | 38.85% | 33.28% | 41.54% | 34.07% | 45.02% | 36.81% | 41.54% | 37.36% | 43.72% | Upgrade
|
| Operating Margin | 11.67% | 26.93% | 15.79% | 31.58% | 22.53% | 35.89% | 32.84% | 28.84% | 23.45% | 30.26% | Upgrade
|
| Profit Margin | -3.90% | 10.96% | 1.57% | 15.04% | 5.98% | 19.46% | 29.67% | 7.66% | 6.58% | 9.46% | Upgrade
|
| Free Cash Flow Margin | 9.14% | 10.69% | 3.85% | 22.76% | 12.96% | 23.34% | 16.42% | 20.49% | 13.81% | 20.07% | Upgrade
|
| Effective Tax Rate | - | 25.90% | 46.43% | 24.63% | 29.80% | 26.74% | -35.75% | 41.08% | 40.23% | 39.77% | Upgrade
|
| EBITDA | 697 | 1,304 | 594 | 936 | 677 | 470 | 365 | 265.45 | 188.85 | 187.26 | Upgrade
|
| EBITDA Margin | 21.24% | 35.47% | 24.62% | 39.31% | 31.90% | 43.36% | 41.34% | 32.67% | 31.61% | 36.85% | Upgrade
|
| Depreciation & Amortization | 339 | 336 | 221 | 201 | 195 | 75 | 77 | 62.52 | 48.69 | 38.55 | Upgrade
|
| EBIT | 358 | 968 | 373 | 735 | 482 | 395 | 288 | 202.93 | 140.16 | 148.71 | Upgrade
|
| EBIT Margin | 10.91% | 26.33% | 15.46% | 30.87% | 22.71% | 36.44% | 32.62% | 24.98% | 23.46% | 29.27% | Upgrade
|