Gray Television, Inc. (GTN)
NYSE: GTN · Real-Time Price · USD
2.990
-0.020 (-0.66%)
Dec 20, 2024, 4:00 PM EST - Market closed

Gray Television Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,4633,2813,6762,4132,3812,122
Upgrade
Revenue Growth (YoY)
-0.75%-10.75%52.34%1.34%12.21%95.76%
Upgrade
Cost of Revenue
2,4062,3822,2421,6071,3921,354
Upgrade
Gross Profit
1,0578991,434806989768
Upgrade
Selling, General & Admin
11111099866370
Upgrade
Operating Expenses
399449435307264265
Upgrade
Operating Income
658450999499725503
Upgrade
Interest Expense
-479-440-354-205-191-227
Upgrade
Other Non Operating Income (Expenses)
1325-7-3-64
Upgrade
EBT Excluding Unusual Items
31115638291528280
Upgrade
Merger & Restructuring Charges
-1-1-8-81-1-79
Upgrade
Impairment of Goodwill
27-16----
Upgrade
Gain (Loss) on Sale of Investments
-29-29-18---
Upgrade
Gain (Loss) on Sale of Assets
-16-212-422954
Upgrade
Asset Writedown
-27-27----
Upgrade
Other Unusual Items
-1-3---12-
Upgrade
Pretax Income
264-82614168544255
Upgrade
Income Tax Expense
67-61597813476
Upgrade
Net Income
197-7645590410179
Upgrade
Preferred Dividends & Other Adjustments
525252525252
Upgrade
Net Income to Common
145-12840338358127
Upgrade
Net Income Growth
65.55%-405.56%-78.05%129.05%-15.17%
Upgrade
Shares Outstanding (Basic)
949292959699
Upgrade
Shares Outstanding (Diluted)
9592939597100
Upgrade
Shares Change (YoY)
2.98%-1.08%-2.11%-2.06%-3.00%12.36%
Upgrade
EPS (Basic)
1.54-1.394.380.403.731.28
Upgrade
EPS (Diluted)
1.53-1.394.330.403.691.27
Upgrade
EPS Growth
109.53%-982.50%-89.16%190.55%-46.41%
Upgrade
Free Cash Flow
30330039393542275
Upgrade
Free Cash Flow Per Share
3.193.264.230.985.592.75
Upgrade
Dividend Per Share
0.3200.3200.3200.320--
Upgrade
Gross Margin
30.52%27.40%39.01%33.40%41.54%36.19%
Upgrade
Operating Margin
19.00%13.72%27.18%20.68%30.45%23.70%
Upgrade
Profit Margin
4.19%-3.90%10.96%1.57%15.04%5.98%
Upgrade
Free Cash Flow Margin
8.75%9.14%10.69%3.85%22.76%12.96%
Upgrade
EBITDA
9467891,335720926698
Upgrade
EBITDA Margin
27.32%24.05%36.32%29.84%38.89%32.89%
Upgrade
D&A For EBITDA
288339336221201195
Upgrade
EBIT
658450999499725503
Upgrade
EBIT Margin
19.00%13.72%27.18%20.68%30.45%23.70%
Upgrade
Effective Tax Rate
25.38%-25.90%46.43%24.63%29.80%
Upgrade
Revenue as Reported
3,4633,2813,6762,4132,3812,122
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.