Gray Media, Inc. (GTN)

NYSE: GTN · Real-Time Price · USD

4.830

+0.040 (0.84%)

At close: Aug 28, 2026, 4:00 PM EDT

4.824

-0.006 (-0.12%)

After-hours: Aug 28, 2026, 7:30 PM EDT

Gray Media Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	474	522	330	828	1,019	1,896
Market Cap Growth	-23.29%	58.05%	-60.11%	-18.77%	-46.25%	12.36%
Enterprise Value	6,185	6,704	6,876	7,724	8,205	6,264
Last Close Price	4.83	4.66	2.83	7.53	9.05	15.99

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	1.02	-	2.53	49.90
Forward PE	2.77	17.60	4.97	5.82	5.75	5.96
PS Ratio	0.15	0.17	0.09	0.25	0.28	0.79
PB Ratio	0.22	0.19	0.11	0.32	0.37	0.79
P/FCF Ratio	3.24	2.88	0.54	2.76	2.59	20.39
P/OCF Ratio	1.89	1.81	0.44	1.28	1.23	6.32
PEG Ratio	-	0.52	0.50	0.05	0.05	0.60

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.96	2.17	1.89	2.35	2.23	2.60
EV/EBITDA Ratio	8.99	10.35	6.03	9.83	6.20	8.70
EV/EBIT Ratio	13.62	16.31	7.90	17.28	8.31	12.55
EV/FCF Ratio	42.36	37.04	11.31	25.75	20.88	67.36

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	2.16	2.07	1.94	2.38	2.36	2.84
Debt / EBITDA Ratio	8.27	8.68	4.90	7.71	4.86	9.33
Debt / FCF Ratio	40.32	32.12	9.36	20.80	16.62	73.41
Net Debt / Equity Ratio	2.09	1.94	1.90	2.37	2.34	2.76
Net Debt / EBITDA Ratio	8.30	8.40	4.88	7.91	4.89	9.22
Net Debt / FCF Ratio	39.12	30.08	9.14	20.73	16.47	71.38
Asset Turnover	0.30	0.30	0.34	0.30	0.33	0.26
Quick Ratio	0.72	1.12	0.91	0.97	1.79	2.17
Current Ratio	0.95	1.27	1.03	1.19	2.10	2.51
Return on Equity (ROE)	-0.94%	-2.96%	13.50%	-2.82%	17.59%	3.74%
Return on Assets (ROA)	2.73%	2.45%	5.14%	2.56%	5.55%	3.33%
Return on Invested Capital (ROIC)	5.42%	4.91%	7.66%	4.95%	8.01%	3.64%
Return on Capital Employed (ROCE)	4.60%	4.10%	8.70%	4.40%	9.20%	4.70%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-12.24%	-16.29%	113.57%	-9.18%	44.65%	4.75%
FCF Yield	30.82%	34.68%	184.14%	36.24%	38.56%	4.91%
Dividend Yield	6.63%	6.86%	11.29%	4.25%	3.54%	2.00%
Payout Ratio	-	-	22.40%	-	18.02%	92.22%
Buyback Yield / Dilution	-1.55%	-1.04%	-4.35%	1.07%	2.10%	2.06%
Total Shareholder Return	5.07%	5.82%	6.95%	5.32%	5.64%	4.06%

SEC Filings: 10-K · 10-Q