Skip to main content
logo
Gray Media, Inc. (GTN)
NYSE: GTN · Real-Time Price · USD
5.37
+1.09 (25.47%)
At close: Aug 7, 2026, 4:00 PM EDT
5.38
+0.01 (0.19%)
After-hours: Aug 7, 2026, 5:55 PM EDT

Gray Media Ratios and Metrics

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Market Cap
5254943148551,0411,915
Market Cap Growth
13.24%57.38%-63.30%-17.88%-45.64%12.43%
Enterprise Value
6,1306,5896,5227,7248,1639,203
Last Close Price
5.374.843.158.9611.1920.16

Price Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--0.94-2.5850.40
Forward PE
3.6717.604.975.825.755.96
PEG Ratio
-0.520.500.050.050.60
PS Ratio
0.160.160.090.260.280.79
PB Ratio
0.210.230.140.430.491.09
P/FCF Ratio
3.552.730.522.852.6520.59
P/OCF Ratio
2.071.710.421.321.266.38

EV Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EV/Sales Ratio
1.982.131.792.352.223.81
EV/EBITDA Ratio
9.3110.475.8210.706.1615.29
EV/EBIT Ratio
14.3216.817.6620.178.2524.15
EV/FCF Ratio
42.6736.4010.7325.7520.7798.95

Financial Efficiency

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Debt / Equity Ratio
2.152.071.932.372.352.83
Debt / EBITDA Ratio
8.809.245.088.644.9311.34
Debt / FCF Ratio
40.3232.129.3620.8016.6273.41
Net Debt / Equity Ratio
2.682.532.443.163.063.78
Net Debt / EBITDA Ratio
8.548.664.968.614.8811.03
Net Debt / FCF Ratio
39.1230.089.1420.7316.4771.38
Asset Turnover
0.300.300.340.300.330.26
Quick Ratio
0.721.120.910.971.792.17
Current Ratio
0.951.271.031.182.102.51
Return on Equity (ROE)
-0.94%-2.96%13.50%-2.82%17.59%3.74%
Return on Assets (ROA)
1.72%2.81%6.12%3.26%6.59%2.18%
Return on Invested Capital (ROIC)
2.14%3.52%7.49%3.93%8.03%2.78%
Return on Capital Employed (ROCE)
4.38%3.93%8.40%3.65%9.22%4.21%

Yields

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Earnings Yield
--106.67%-38.70%1.98%
FCF Yield
28.18%36.66%193.82%35.10%37.76%4.86%
Dividend Yield
5.96%7.03%10.69%3.64%2.91%1.62%
Payout Ratio
--24.09%9.91%-23.44%7.44%81.58%
Buyback Yield / Dilution
-1.55%-1.04%-4.35%1.08%2.11%2.06%
Total Shareholder Return
4.41%5.99%6.35%4.71%5.02%3.68%
SEC Filings: 10-K · 10-Q