Gray Media, Inc. (GTN)
NYSE: GTN · Real-Time Price · USD
4.440
-0.190 (-4.10%)
Sep 18, 2026, 4:00 PM EDT - Market closed
Gray Media Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 435 | 522 | 330 | 828 | 1,019 | 1,896 | |
Market Cap Growth | -22.85% | 58.05% | -60.11% | -18.77% | -46.25% | 12.36% |
Enterprise Value | 6,146 | 6,704 | 6,876 | 7,724 | 8,205 | 6,264 |
Last Close Price | 4.44 | 4.59 | 2.79 | 7.41 | 8.90 | 15.73 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 1.02 | - | 2.53 | 49.90 |
Forward PE | 2.55 | 17.60 | 4.97 | 5.82 | 5.75 | 5.96 |
PS Ratio | 0.14 | 0.17 | 0.09 | 0.25 | 0.28 | 0.79 |
PB Ratio | 0.20 | 0.19 | 0.11 | 0.32 | 0.37 | 0.79 |
P/FCF Ratio | 2.98 | 2.88 | 0.54 | 2.76 | 2.59 | 20.39 |
P/OCF Ratio | 1.74 | 1.81 | 0.44 | 1.28 | 1.23 | 6.32 |
PEG Ratio | - | 0.52 | 0.50 | 0.05 | 0.05 | 0.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.95 | 2.17 | 1.89 | 2.35 | 2.23 | 2.60 |
EV/EBITDA Ratio | 8.93 | 10.35 | 6.03 | 9.83 | 6.20 | 8.70 |
EV/EBIT Ratio | 13.54 | 16.31 | 7.90 | 17.28 | 8.31 | 12.55 |
EV/FCF Ratio | 42.10 | 37.04 | 11.31 | 25.75 | 20.88 | 67.36 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.16 | 2.07 | 1.94 | 2.38 | 2.36 | 2.84 |
Debt / EBITDA Ratio | 8.27 | 8.68 | 4.90 | 7.71 | 4.86 | 9.33 |
Debt / FCF Ratio | 40.32 | 32.12 | 9.36 | 20.80 | 16.62 | 73.41 |
Net Debt / Equity Ratio | 2.09 | 1.94 | 1.90 | 2.37 | 2.34 | 2.76 |
Net Debt / EBITDA Ratio | 8.30 | 8.40 | 4.88 | 7.91 | 4.89 | 9.22 |
Net Debt / FCF Ratio | 39.12 | 30.08 | 9.14 | 20.73 | 16.47 | 71.38 |
Asset Turnover | 0.30 | 0.30 | 0.34 | 0.30 | 0.33 | 0.26 |
Quick Ratio | 0.72 | 1.12 | 0.91 | 0.97 | 1.79 | 2.17 |
Current Ratio | 0.95 | 1.27 | 1.03 | 1.19 | 2.10 | 2.51 |
Return on Equity (ROE) | -0.94% | -2.96% | 13.50% | -2.82% | 17.59% | 3.74% |
Return on Assets (ROA) | 2.73% | 2.45% | 5.14% | 2.56% | 5.55% | 3.33% |
Return on Invested Capital (ROIC) | 5.42% | 4.91% | 7.66% | 4.95% | 8.01% | 3.64% |
Return on Capital Employed (ROCE) | 4.60% | 4.10% | 8.70% | 4.40% | 9.20% | 4.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -13.32% | -16.29% | 113.57% | -9.18% | 44.65% | 4.75% |
FCF Yield | 33.53% | 34.68% | 184.14% | 36.24% | 38.56% | 4.91% |
Dividend Yield | 7.21% | 6.98% | 11.48% | 4.32% | 3.60% | 2.03% |
Payout Ratio | - | - | 22.40% | - | 18.02% | 92.22% |
Buyback Yield / Dilution | -1.55% | -1.04% | -4.35% | 1.07% | 2.10% | 2.06% |
Total Shareholder Return | 5.65% | 5.93% | 7.13% | 5.39% | 5.70% | 4.10% |