Gray Television, Inc. (GTN)
NYSE: GTN · Real-Time Price · USD
4.360
+0.150 (3.56%)
Nov 21, 2024, 4:00 PM EST - Market closed

Gray Television Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
197-7645590410179
Upgrade
Depreciation & Amortization
288339336221201195
Upgrade
Other Amortization
425064505051
Upgrade
Loss (Gain) From Sale of Assets
1621-242-29-54
Upgrade
Asset Writedown & Restructuring Costs
-43----
Upgrade
Loss (Gain) From Sale of Investments
-892918---
Upgrade
Stock-Based Compensation
333031222220
Upgrade
Other Operating Activities
-75-113-70-755918
Upgrade
Change in Accounts Receivable
-18308-26-30-1422
Upgrade
Change in Accounts Payable
-9-32-522-1-1
Upgrade
Change in Unearned Revenue
24710-12133
Upgrade
Change in Income Taxes
-21331-48-14-6
Upgrade
Change in Other Net Operating Assets
7891718-45-42
Upgrade
Operating Cash Flow
466648829300652385
Upgrade
Operating Cash Flow Growth
-41.60%-21.83%176.33%-53.99%69.35%19.20%
Upgrade
Capital Expenditures
-163-348-436-207-110-110
Upgrade
Sale of Property, Plant & Equipment
31544593
Upgrade
Cash Acquisitions
1-6-58-3,765-91-2,843
Upgrade
Divestitures
-6-473-253
Upgrade
Investment in Securities
103-14-16-49-48-
Upgrade
Other Investing Activities
617392941
Upgrade
Investing Cash Flow
-22-291-503-3,534-211-2,656
Upgrade
Long-Term Debt Issued
-300-3,0508001,400
Upgrade
Long-Term Debt Repaid
--610-315-250-525-211
Upgrade
Net Debt Issued (Repaid)
-261-310-3152,8002751,189
Upgrade
Repurchase of Common Stock
-4-5-57-37-81-36
Upgrade
Preferred Dividends Paid
-52-52-52-52-52-39
Upgrade
Common Dividends Paid
-32-30-30-31--
Upgrade
Dividends Paid
-84-82-82-83-52-39
Upgrade
Other Financing Activities
-47---30-22-50
Upgrade
Financing Cash Flow
-396-397-4542,6501201,064
Upgrade
Net Cash Flow
48-40-128-584561-1,207
Upgrade
Free Cash Flow
30330039393542275
Upgrade
Free Cash Flow Growth
-18.55%-23.66%322.58%-82.84%97.09%8.70%
Upgrade
Free Cash Flow Margin
8.75%9.14%10.69%3.85%22.76%12.96%
Upgrade
Free Cash Flow Per Share
3.193.264.230.985.592.75
Upgrade
Cash Interest Paid
392419339178179212
Upgrade
Cash Income Tax Paid
180501801497023
Upgrade
Levered Free Cash Flow
364.88411.25400.13110.75433.75148.5
Upgrade
Unlevered Free Cash Flow
650.25673.25605.38226.88541.13278.38
Upgrade
Change in Net Working Capital
-54-334-213163164
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.