Gray Media, Inc. (GTN)

Gray Media Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	558	330	828	1,019	1,896	1,688
Market Cap Growth	25.99%	-60.11%	-18.77%	-46.25%	12.36%	-20.21%
Enterprise Value	6,056	6,876	7,724	8,205	6,264	5,638
Last Close Price	5.67	2.99	7.94	9.53	16.85	14.73
PE Ratio	3.77	1.02	-	2.53	49.90	4.71
Forward PE	-	4.97	5.82	5.75	5.96	6.05
PS Ratio	0.15	0.09	0.25	0.28	0.79	0.71
PB Ratio	0.25	0.11	0.32	0.37	0.79	0.70
P/FCF Ratio	0.79	0.54	2.76	2.59	20.39	3.11
P/OCF Ratio	0.68	0.44	1.28	1.23	6.32	2.59
PEG Ratio	-	0.50	0.05	0.05	0.60	0.16
EV/Sales Ratio	1.71	1.89	2.35	2.23	2.60	2.37
EV/EBITDA Ratio	5.77	6.02	9.80	6.18	8.70	6.09
EV/EBIT Ratio	7.64	7.87	17.20	8.28	12.55	7.78
EV/FCF Ratio	8.55	11.31	25.75	20.88	67.36	10.40
Debt / Equity Ratio	2.01	1.94	2.38	2.36	2.84	1.68
Debt / EBITDA Ratio	5.31	4.89	7.69	4.85	9.33	4.29
Debt / FCF Ratio	8.04	9.36	20.80	16.62	73.41	7.44
Asset Turnover	0.34	0.34	0.30	0.33	0.26	0.33
Quick Ratio	0.77	0.91	0.97	1.79	2.17	4.78
Current Ratio	0.87	1.03	1.19	2.10	2.51	5.11
Return on Equity (ROE)	7.22%	13.50%	-2.82%	17.59%	3.74%	18.15%
Return on Assets (ROA)	4.72%	5.16%	2.57%	5.56%	3.33%	6.20%
Return on Capital (ROIC)	5.68%	6.25%	3.09%	6.68%	3.98%	7.37%
Return on Capital Employed (ROCE)	8.10%	8.70%	4.40%	9.20%	4.70%	9.80%
Earnings Yield	26.43%	113.57%	-9.18%	44.65%	4.75%	24.30%
FCF Yield	126.44%	184.14%	36.24%	38.56%	4.91%	32.12%
Dividend Yield	5.54%	10.72%	4.03%	3.36%	1.90%	-
Payout Ratio	20.90%	22.40%	-	18.02%	92.22%	12.68%
Buyback Yield / Dilution	-3.21%	-4.35%	1.07%	2.10%	2.06%	3.00%
Total Shareholder Return	2.21%	6.37%	5.10%	5.46%	3.96%	3.00%

Updated Aug 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q