Visionary Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Net Income	-18.86	-22.66	1.31	-4.83
Depreciation & Amortization	0.01	3.06	3.3	1.89
Stock-Based Compensation	1.54	2.02	2.64	-
Other Adjustments	-0.5	10.63	-12.32	1.92
Change in Receivables	-	-1.64	0.09	0.03
Changes in Accounts Payable	-	3.39	0.22	1.06
Changes in Accrued Expenses	-	3.27	1.29	0.07
Changes in Income Taxes Payable	-	-0.47	-0.17	0.07
Changes in Unearned Revenue	-	-1.11	-0.48	1.15
Changes in Other Operating Activities	1.8	-0.75	-1.43	-0.91
Operating Cash Flow	-3.32	-4.27	-5.55	0.45
Operating Cash Flow Growth	-	-	-	-
Capital Expenditures	-	-	-1.77	-84.81
Sale of Property, Plant & Equipment	-	21.66	18.83	-
Proceeds from Sale of Investments	-	-	0.07	-
Cash Acquisitions	-	-	-	-0.1
Other Investing Activities	-	-0.78	0.56	-0.86
Investing Cash Flow	20.85	20.88	17.69	-85.78
Long-Term Debt Issued	-	2.89	-0.93	72.14
Long-Term Debt Repaid	-	-19.94	-8.83	-1.29
Net Long-Term Debt Issued (Repaid)	-	-17.05	-9.75	70.86
Issuance of Common Stock	-	0.21	2.24	19.45
Net Common Stock Issued (Repurchased)	-	0.21	2.24	19.45
Other Financing Activities	-	0.57	-5.31	-3.91
Financing Cash Flow	-17.06	-16.27	-12.82	86.4
Foreign Exchange Rate Adjustments	-0.54	-0.63	-0.02	-0.42
Net Cash Flow	-0.08	-0.29	-0.7	0.65
Free Cash Flow	-2.26	-2.97	-5.41	-62.37
Free Cash Flow Growth	-	-	-	-
FCF Margin	-106.12%	-58.85%	-57.72%	-739.59%
Free Cash Flow Per Share	-0.49	-0.68	-1.67	-24.18
Levered Free Cash Flow	-10.65	-22.56	-5.48	-11.33
Unlevered Free Cash Flow	-2.2	1.64	-0.75	-59.89

SEC Filings: 10-K · 10-Q