W.W. Grainger, Inc. (GWW)
NYSE: GWW · Real-Time Price · USD
1,195.54
+17.09 (1.45%)
Nov 21, 2024, 3:00 PM EST - Market open

W.W. Grainger Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
16,93216,47815,22813,02211,79711,486
Upgrade
Revenue Growth (YoY)
3.99%8.21%16.94%10.38%2.71%2.36%
Upgrade
Cost of Revenue
10,2879,9829,3798,3027,5597,089
Upgrade
Gross Profit
6,6456,4965,8494,7204,2384,397
Upgrade
Selling, General & Admin
3,9763,8233,5713,0882,9462,912
Upgrade
Operating Expenses
4,0403,8873,6323,1513,0062,990
Upgrade
Operating Income
2,6052,6092,2171,5691,2321,407
Upgrade
Interest Expense
-83-93-93-87-93-79
Upgrade
Other Non Operating Income (Expenses)
7101347
Upgrade
EBT Excluding Unusual Items
2,5292,5262,1251,4851,1431,335
Upgrade
Merger & Restructuring Charges
-----9-6
Upgrade
Impairment of Goodwill
-----187-
Upgrade
Gain (Loss) on Sale of Assets
-26-2621---
Upgrade
Asset Writedown
------120
Upgrade
Pretax Income
2,5032,5002,1461,4859471,209
Upgrade
Income Tax Expense
599597533371192314
Upgrade
Earnings From Continuing Operations
1,9041,9031,6131,114755895
Upgrade
Minority Interest in Earnings
-75-74-66-71-60-46
Upgrade
Net Income
1,8291,8291,5471,043695849
Upgrade
Net Income to Common
1,8291,8291,5471,043695849
Upgrade
Net Income Growth
0.61%18.23%48.32%50.07%-18.14%8.57%
Upgrade
Shares Outstanding (Basic)
495051525455
Upgrade
Shares Outstanding (Diluted)
495051525455
Upgrade
Shares Change (YoY)
-2.14%-1.96%-2.11%-2.79%-2.19%-2.83%
Upgrade
EPS (Basic)
37.2736.6530.3920.1012.9915.52
Upgrade
EPS (Diluted)
36.8836.2330.0619.8412.8215.32
Upgrade
EPS Growth
2.87%20.53%51.51%54.76%-16.32%11.58%
Upgrade
Free Cash Flow
1,8771,5861,077682926821
Upgrade
Free Cash Flow Per Share
38.0931.6621.0813.0717.2414.95
Upgrade
Dividend Per Share
7.8207.3006.7806.3905.9405.680
Upgrade
Dividend Growth
9.22%7.67%6.10%7.58%4.58%5.97%
Upgrade
Gross Margin
39.25%39.42%38.41%36.25%35.92%38.28%
Upgrade
Operating Margin
15.39%15.83%14.56%12.05%10.44%12.25%
Upgrade
Profit Margin
10.80%11.10%10.16%8.01%5.89%7.39%
Upgrade
Free Cash Flow Margin
11.09%9.62%7.07%5.24%7.85%7.15%
Upgrade
EBITDA
2,8372,8232,4221,7561,4141,636
Upgrade
EBITDA Margin
16.76%17.13%15.90%13.48%11.99%14.24%
Upgrade
D&A For EBITDA
232214205187182229
Upgrade
EBIT
2,6052,6092,2171,5691,2321,407
Upgrade
EBIT Margin
15.38%15.83%14.56%12.05%10.44%12.25%
Upgrade
Effective Tax Rate
23.93%23.88%24.84%24.98%20.27%25.97%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.