W.W. Grainger, Inc. (GWW)
NYSE: GWW · IEX Real-Time Price · USD
1,017.30
-2.87 (-0.28%)
Mar 28, 2024, 4:00 PM EDT - Market closed
W.W. Grainger Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,478 | 15,228 | 13,022 | 11,797 | 11,486 | 11,221 | 10,425 | 10,137 | 9,973 | 9,965 | Upgrade
|
Revenue Growth (YoY) | 8.21% | 16.94% | 10.38% | 2.71% | 2.36% | 7.64% | 2.84% | 1.64% | 0.08% | 5.59% | Upgrade
|
Cost of Revenue | 9,982 | 9,379 | 8,302 | 7,559 | 7,089 | 6,873 | 6,327 | 6,022 | 5,742 | 5,651 | Upgrade
|
Gross Profit | 6,496 | 5,849 | 4,720 | 4,238 | 4,397 | 4,348 | 4,098 | 4,115 | 4,231 | 4,314 | Upgrade
|
Selling, General & Admin | 3,931 | 3,634 | 3,173 | 3,219 | 3,135 | 3,190 | 3,063 | 3,002 | 2,931 | 2,967 | Upgrade
|
Operating Expenses | 3,931 | 3,634 | 3,173 | 3,219 | 3,135 | 3,190 | 3,063 | 3,002 | 2,931 | 2,967 | Upgrade
|
Operating Income | 2,565 | 2,215 | 1,547 | 1,019 | 1,262 | 1,158 | 1,035 | 1,113 | 1,300 | 1,347 | Upgrade
|
Interest Expense / Income | 93 | 93 | 87 | 93 | 79 | 82 | 86 | 76 | 33.57 | 10.09 | Upgrade
|
Other Expense / Income | 46 | 42 | 46 | 39 | 20 | 36 | 50 | 45 | 32.22 | 13.21 | Upgrade
|
Pretax Income | 2,426 | 2,080 | 1,414 | 887 | 1,163 | 1,040 | 899 | 992 | 1,235 | 1,324 | Upgrade
|
Income Tax | 597 | 533 | 371 | 192 | 314 | 258 | 313 | 386 | 465.53 | 522.09 | Upgrade
|
Net Income | 1,829 | 1,547 | 1,043 | 695 | 849 | 782 | 586 | 606 | 769 | 801.73 | Upgrade
|
Net Income Growth | 18.23% | 48.32% | 50.07% | -18.14% | 8.57% | 33.45% | -3.30% | -21.20% | -4.08% | 0.59% | Upgrade
|
Shares Outstanding (Basic) | 50 | 51 | 52 | 54 | 55 | 56 | 58 | 60 | 65 | 68 | Upgrade
|
Shares Outstanding (Diluted) | 50 | 51 | 52 | 54 | 55 | 57 | 58 | 61 | 66 | 69 | Upgrade
|
Shares Change | -1.96% | -2.11% | -2.79% | -2.19% | -2.83% | -2.59% | -4.61% | -7.55% | -4.97% | -1.94% | Upgrade
|
EPS (Basic) | 36.39 | 30.22 | 19.94 | 12.88 | 15.39 | 13.82 | 10.07 | 9.94 | 11.69 | 11.59 | Upgrade
|
EPS (Diluted) | 36.23 | 30.06 | 19.84 | 12.82 | 15.32 | 13.73 | 10.02 | 9.87 | 11.58 | 11.45 | Upgrade
|
EPS Growth | 20.53% | 51.51% | 54.76% | -16.32% | 11.58% | 37.03% | 1.52% | -14.77% | 1.14% | 2.88% | Upgrade
|
Free Cash Flow | 1,586 | 1,077 | 682 | 926 | 821 | 818 | 820 | 740 | 662.24 | 572.42 | Upgrade
|
Free Cash Flow Per Share | 31.78 | 21.16 | 13.14 | 17.31 | 15.01 | 14.58 | 14.21 | 12.25 | 10.16 | 8.38 | Upgrade
|
Dividend Per Share | 7.300 | 6.780 | 6.390 | 5.940 | 5.680 | 5.360 | 5.060 | 4.830 | 4.590 | 4.170 | Upgrade
|
Dividend Growth | 7.67% | 6.10% | 7.58% | 4.58% | 5.97% | 5.93% | 4.76% | 5.23% | 10.07% | 16.16% | Upgrade
|
Gross Margin | 39.42% | 38.41% | 36.25% | 35.92% | 38.28% | 38.75% | 39.31% | 40.59% | 42.43% | 43.29% | Upgrade
|
Operating Margin | 15.57% | 14.55% | 11.88% | 8.64% | 10.99% | 10.32% | 9.93% | 10.98% | 13.04% | 13.52% | Upgrade
|
Profit Margin | 11.10% | 10.16% | 8.01% | 5.89% | 7.39% | 6.97% | 5.62% | 5.98% | 7.71% | 8.05% | Upgrade
|
Free Cash Flow Margin | 9.62% | 7.07% | 5.24% | 7.85% | 7.15% | 7.29% | 7.87% | 7.30% | 6.64% | 5.74% | Upgrade
|
Effective Tax Rate | 24.61% | 25.62% | 26.24% | 21.65% | 27.00% | 24.81% | 34.82% | 38.91% | 37.71% | 39.44% | Upgrade
|
EBITDA | 2,809 | 2,448 | 1,738 | 1,162 | 1,471 | 1,379 | 1,249 | 1,317 | 1,496 | 1,542 | Upgrade
|
EBITDA Margin | 17.05% | 16.08% | 13.35% | 9.85% | 12.81% | 12.29% | 11.98% | 12.99% | 15.00% | 15.48% | Upgrade
|
Depreciation & Amortization | 290 | 275 | 237 | 182 | 229 | 257 | 264 | 249 | 227.97 | 208.33 | Upgrade
|
EBIT | 2,519 | 2,173 | 1,501 | 980 | 1,242 | 1,122 | 985 | 1,068 | 1,268 | 1,334 | Upgrade
|
EBIT Margin | 15.29% | 14.27% | 11.53% | 8.31% | 10.81% | 10.00% | 9.45% | 10.54% | 12.71% | 13.39% | Upgrade
|