W.W. Grainger, Inc. (GWW)
NYSE: GWW · Real-Time Price · USD
1,277.55
-5.03 (-0.39%)
At close: Aug 7, 2026, 4:00 PM EDT
1,279.49
+1.94 (0.15%)
After-hours: Aug 7, 2026, 7:59 PM EDT

W.W. Grainger Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,84517,94217,16816,47815,22813,022
Revenue Growth
7.80%4.51%4.19%8.21%16.94%10.38%
Gross Profit
7,4247,0096,7586,4965,8494,720
Operating Income
2,7452,4952,6372,5652,2151,547
Net Income
1,8281,6741,8611,7731,499993
Earnings Per Share
39.2235.4038.7136.2330.0619.84
EPS Growth
-0.48%-8.55%6.84%20.53%51.51%54.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
High-Touch Solutions N.A.
14,77113,99313,72013,26712,18210,186
Endless Assortment
3,9123,6253,1342,9162,7872,576
Other
-324314295259260
Revenue (Total)
18,84517,94217,16816,47815,22813,022

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5895851,036660325241
Total Debt
2,7972,8623,1832,7522,7052,762
Net Cash (Debt)
-2,208-2,277-2,147-2,092-2,380-2,521
Net Cash Growth
------
Net Cash Per Share
-46.46-47.44-43.82-41.76-46.58-48.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1752,0152,1112,0311,333937
Capital Expenditures
-665-684-541-445-256-255
Free Cash Flow
1,5101,3311,5701,5861,077682
Free Cash Flow Growth
6.64%-15.22%-1.01%47.26%57.92%-26.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.40%39.06%39.36%39.42%38.41%36.25%
Operating Margin
14.57%13.91%15.36%15.57%14.55%11.88%
Pretax Margin
14.02%13.37%14.77%14.83%13.78%11.02%
Profit Margin
10.29%9.90%11.31%11.21%10.28%8.17%
FCF Margin
8.01%7.42%9.14%9.62%7.07%5.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
9.9608.8308.0107.3006.7806.390
Dividend Per Share Growth
10.21%10.24%9.73%7.67%6.10%7.58%
Dividend Yield
0.78%0.97%0.82%0.95%1.31%1.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.6228.5027.2322.8718.5026.12
Forward PE
26.3123.7625.3121.9418.4322.75
P/FCF Ratio
39.8535.9532.4525.7725.9638.92
PS Ratio
3.192.672.972.481.842.04