W.W. Grainger, Inc. (GWW)
NYSE: GWW · IEX Real-Time Price · USD
1,017.30
-2.87 (-0.28%)
Mar 28, 2024, 4:00 PM EDT - Market closed

W.W. Grainger Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1994
Revenue
16,47815,22813,02211,79711,48611,22110,42510,1379,9739,965
Upgrade
Revenue Growth (YoY)
8.21%16.94%10.38%2.71%2.36%7.64%2.84%1.64%0.08%5.59%
Upgrade
Cost of Revenue
9,9829,3798,3027,5597,0896,8736,3276,0225,7425,651
Upgrade
Gross Profit
6,4965,8494,7204,2384,3974,3484,0984,1154,2314,314
Upgrade
Selling, General & Admin
3,9313,6343,1733,2193,1353,1903,0633,0022,9312,967
Upgrade
Operating Expenses
3,9313,6343,1733,2193,1353,1903,0633,0022,9312,967
Upgrade
Operating Income
2,5652,2151,5471,0191,2621,1581,0351,1131,3001,347
Upgrade
Interest Expense / Income
939387937982867633.5710.09
Upgrade
Other Expense / Income
464246392036504532.2213.21
Upgrade
Pretax Income
2,4262,0801,4148871,1631,0408999921,2351,324
Upgrade
Income Tax
597533371192314258313386465.53522.09
Upgrade
Net Income
1,8291,5471,043695849782586606769801.73
Upgrade
Net Income Growth
18.23%48.32%50.07%-18.14%8.57%33.45%-3.30%-21.20%-4.08%0.59%
Upgrade
Shares Outstanding (Basic)
50515254555658606568
Upgrade
Shares Outstanding (Diluted)
50515254555758616669
Upgrade
Shares Change
-1.96%-2.11%-2.79%-2.19%-2.83%-2.59%-4.61%-7.55%-4.97%-1.94%
Upgrade
EPS (Basic)
36.3930.2219.9412.8815.3913.8210.079.9411.6911.59
Upgrade
EPS (Diluted)
36.2330.0619.8412.8215.3213.7310.029.8711.5811.45
Upgrade
EPS Growth
20.53%51.51%54.76%-16.32%11.58%37.03%1.52%-14.77%1.14%2.88%
Upgrade
Free Cash Flow
1,5861,077682926821818820740662.24572.42
Upgrade
Free Cash Flow Per Share
31.7821.1613.1417.3115.0114.5814.2112.2510.168.38
Upgrade
Dividend Per Share
7.3006.7806.3905.9405.6805.3605.0604.8304.5904.170
Upgrade
Dividend Growth
7.67%6.10%7.58%4.58%5.97%5.93%4.76%5.23%10.07%16.16%
Upgrade
Gross Margin
39.42%38.41%36.25%35.92%38.28%38.75%39.31%40.59%42.43%43.29%
Upgrade
Operating Margin
15.57%14.55%11.88%8.64%10.99%10.32%9.93%10.98%13.04%13.52%
Upgrade
Profit Margin
11.10%10.16%8.01%5.89%7.39%6.97%5.62%5.98%7.71%8.05%
Upgrade
Free Cash Flow Margin
9.62%7.07%5.24%7.85%7.15%7.29%7.87%7.30%6.64%5.74%
Upgrade
Effective Tax Rate
24.61%25.62%26.24%21.65%27.00%24.81%34.82%38.91%37.71%39.44%
Upgrade
EBITDA
2,8092,4481,7381,1621,4711,3791,2491,3171,4961,542
Upgrade
EBITDA Margin
17.05%16.08%13.35%9.85%12.81%12.29%11.98%12.99%15.00%15.48%
Upgrade
Depreciation & Amortization
290275237182229257264249227.97208.33
Upgrade
EBIT
2,5192,1731,5019801,2421,1229851,0681,2681,334
Upgrade
EBIT Margin
15.29%14.27%11.53%8.31%10.81%10.00%9.45%10.54%12.71%13.39%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).