W.W. Grainger, Inc. (GWW)
NYSE: GWW · Real-Time Price · USD
1,194.41
+15.96 (1.35%)
Nov 21, 2024, 4:00 PM EST - Market closed

W.W. Grainger Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,8291,8291,5471,043695849
Upgrade
Depreciation & Amortization
232214205187182229
Upgrade
Loss (Gain) From Sale of Assets
2117-14-6106-6
Upgrade
Asset Writedown & Restructuring Costs
----187123
Upgrade
Stock-Based Compensation
616248424640
Upgrade
Provision & Write-off of Bad Debts
262319182212
Upgrade
Other Operating Activities
1511411441485550
Upgrade
Change in Accounts Receivable
70-98-436-324-121-42
Upgrade
Change in Inventory
28-16-412-152-158-106
Upgrade
Change in Accounts Payable
-21-65225548032
Upgrade
Change in Income Taxes
-34-442-2624-3
Upgrade
Change in Other Net Operating Assets
-76-72-35-475-136
Upgrade
Operating Cash Flow
2,2872,0311,3339371,1231,042
Upgrade
Operating Cash Flow Growth
27.98%52.36%42.26%-16.56%7.77%-1.42%
Upgrade
Capital Expenditures
-410-445-256-255-197-221
Upgrade
Sale of Property, Plant & Equipment
122128292017
Upgrade
Investment in Securities
-----2
Upgrade
Other Investing Activities
212-35--2-
Upgrade
Investing Cash Flow
-377-422-263-226-179-202
Upgrade
Short-Term Debt Issued
----1220
Upgrade
Long-Term Debt Issued
-716-1,584-
Upgrade
Total Debt Issued
503716-1,59620
Upgrade
Short-Term Debt Repaid
-----65-15
Upgrade
Long-Term Debt Repaid
--37-15-8-1,370-42
Upgrade
Total Debt Repaid
-38-37-15-8-1,435-57
Upgrade
Net Debt Issued (Repaid)
465-301-8161-37
Upgrade
Issuance of Common Stock
313426487049
Upgrade
Repurchase of Common Stock
-1,132-887-626-725-619-711
Upgrade
Common Dividends Paid
-384-366-347-334-320-312
Upgrade
Other Financing Activities
-34-29-26-20-18-12
Upgrade
Financing Cash Flow
-1,054-1,278-972-1,039-726-1,023
Upgrade
Foreign Exchange Rate Adjustments
-94-14-1675
Upgrade
Net Cash Flow
84733584-344225-178
Upgrade
Free Cash Flow
1,8771,5861,077682926821
Upgrade
Free Cash Flow Growth
32.09%47.26%57.92%-26.35%12.79%0.37%
Upgrade
Free Cash Flow Margin
11.09%9.62%7.07%5.24%7.85%7.15%
Upgrade
Free Cash Flow Per Share
38.0931.6621.0813.0717.2414.95
Upgrade
Cash Interest Paid
10910991879484
Upgrade
Cash Income Tax Paid
615615479377180322
Upgrade
Levered Free Cash Flow
1,5461,261887.5550.25602.88708
Upgrade
Unlevered Free Cash Flow
1,5981,319945.63604.63661757.38
Upgrade
Change in Net Working Capital
-87143437350140170
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.