Gaxos.ai Inc. (GXAI)

Gaxos.ai Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	0.69	0	0	-
Revenue Growth (YoY)	23205.74%	1473.05%	-	-
Gross Profit	0.69	0	0	-
Selling, General & Admin	4.23	2.71	3.05	0.6
Research & Development	1.05	1	0.92	0.82
Other Operating Expenses	-	-	0.05	-
Total Operating Expenses	5.28	3.71	4.02	1.42
Operating Income	-4.59	-3.7	-4.02	-1.42
Interest Income	0.55	0.28	0.07	0
Total Non-Operating Income (Expense)	0.55	0.28	0.07	0
Pretax Income	-4.03	-3.42	-3.95	-1.42
Net Income	-3.78	-3.42	-3.95	-1.42
Minority Interest in Earnings	0.26	0.01	-	-
Net Income to Common	-3.78	-3.42	-3.95	-1.42
Shares Outstanding (Basic)	6	2	1	1
Shares Outstanding (Diluted)	6	2	1	1
Shares Change (YoY)	436.58%	79.92%	13.80%	-
EPS (Basic)	-0.39	-1.92	-3.90	-1.64
EPS (Diluted)	-0.39	-1.92	-3.90	-1.64
Free Cash Flow	-3.89	-3.28	-2.98	-1.26
Free Cash Flow Per Share	-0.64	-1.85	-3.02	-1.45
Gross Margin	100.00%	100.00%	100.00%	-
Operating Margin	-660.91%	-91969.33%	-1568470.70%	-
Profit Margin	-581.32%	-85033.10%	-1542225.39%	-
FCF Margin	-560.13%	-81460.07%	-1164293.75%	-
EBITDA	-4.43	-3.65	-4	-1.42
EBITDA Margin	-637.85%	-90667.07%	-1564310.94%	-
EBIT	-4.59	-3.7	-4.02	-1.42
EBIT Margin	-660.91%	-91969.33%	-1568470.70%	-

Updated Nov 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q