Gaxos.ai Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.69	0	0	-
Revenue Growth (YoY)	23205.74%	1473.05%	-	-
Gross Profit	0.69	0	0	-
Selling, General & Admin	4.23	2.71	3.05	0.6
Research & Development	1.05	1	0.92	0.82
Other Operating Expenses	-	-	0.05	-
Total Operating Expenses	5.28	3.71	4.02	1.42
Operating Income	-4.59	-3.7	-4.02	-1.42
Interest Income	0.55	0.28	0.07	0
Total Non-Operating Income (Expense)	0.55	0.28	0.07	0
Pretax Income	-4.03	-3.42	-3.95	-1.42
Net Income	-3.78	-3.42	-3.95	-1.42
Minority Interest in Earnings	0.26	0.01	-	-
Net Income to Common	-3.78	-3.42	-3.95	-1.42
Shares Outstanding (Basic)	6	2	1	1
Shares Outstanding (Diluted)	6	2	1	1
Shares Change (YoY)	436.58%	79.92%	13.80%	-
EPS (Basic)	-0.39	-1.92	-3.90	-1.64
EPS (Diluted)	-0.39	-1.92	-3.90	-1.64
Free Cash Flow	-3.89	-3.28	-2.98	-1.26
Free Cash Flow Per Share	-0.64	-1.85	-3.02	-1.45
Gross Margin	100.00%	100.00%	100.00%	-
Operating Margin	-660.91%	-91969.33%	-1568470.70%	-
Profit Margin	-581.32%	-85033.10%	-1542225.39%	-
FCF Margin	-560.13%	-81460.07%	-1164293.75%	-
EBITDA	-4.43	-3.65	-4	-1.42
EBITDA Margin	-637.85%	-90667.07%	-1564310.94%	-
EBIT	-4.59	-3.7	-4.02	-1.42
EBIT Margin	-660.91%	-91969.33%	-1568470.70%	-

Updated Nov 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q