GXO Logistics, Inc. (GXO)
NYSE: GXO · Real-Time Price · USD
46.15
-0.45 (-0.97%)
Sep 16, 2026, 4:00 PM EDT - Market closed
GXO Logistics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,641 | 13,178 | 11,709 | 9,778 | 8,993 | 7,940 | |
Revenue Growth | 7.55% | 12.55% | 19.75% | 8.73% | 13.26% | 28.17% |
Cost of Revenue | 11,560 | 11,190 | 9,853 | 8,035 | 7,443 | 6,637 |
Gross Profit | 2,081 | 1,988 | 1,856 | 1,743 | 1,550 | 1,303 |
Selling, General & Admin | 1,140 | 1,087 | 1,040 | 998 | 853 | 714 |
Operating Expenses | 1,610 | 1,544 | 1,455 | 1,359 | 1,182 | 1,049 |
Operating Income | 471 | 444 | 401 | 384 | 368 | 254 |
Interest Expense | -174 | -175 | -148 | -53 | -29 | -21 |
Interest & Investment Income | 8 | 7 | 6 | - | - | - |
Currency Exchange Gain (Loss) | 39 | 12 | 42 | - | 17 | - |
Other Non Operating Income (Expenses) | -4 | -75 | - | -33 | 1 | 23 |
EBT Excluding Unusual Items | 340 | 213 | 301 | 298 | 357 | 256 |
Merger & Restructuring Charges | -64 | -75 | -94 | -25 | -32 | -4 |
Gain (Loss) on Sale of Assets | -57 | -34 | -2 | -7 | - | - |
Legal Settlements | - | - | -59 | - | - | - |
Other Unusual Items | - | - | - | - | -61 | -99 |
Pretax Income | 219 | 104 | 146 | 266 | 264 | 153 |
Income Tax Expense | 84 | 68 | 8 | 33 | 64 | -8 |
Earnings From Continuing Operations | 135 | 36 | 138 | 233 | 200 | 161 |
Minority Interest in Earnings | -4 | -4 | -4 | -4 | -3 | -8 |
Net Income | 131 | 32 | 134 | 229 | 197 | 153 |
Net Income to Common | 131 | 32 | 134 | 229 | 197 | 153 |
Net Income Growth | 107.94% | -76.12% | -41.48% | 16.24% | 28.76% | - |
Shares Outstanding (Basic) | 115 | 116 | 119 | 119 | 117 | 115 |
Shares Outstanding (Diluted) | 116 | 116 | 120 | 119 | 118 | 116 |
Shares Change | -2.24% | -2.92% | 0.26% | 1.59% | 1.75% | 0.85% |
EPS (Basic) | 1.14 | 0.28 | 1.12 | 1.93 | 1.68 | 1.33 |
EPS (Diluted) | 1.14 | 0.28 | 1.12 | 1.92 | 1.67 | 1.32 |
EPS Growth | 114.29% | -75.30% | -41.67% | 14.97% | 26.52% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 180 | 110 | 190 | 284 | 200 | 205 |
Free Cash Flow Per Share | 1.55 | 0.95 | 1.59 | 2.38 | 1.70 | 1.77 |
Gross Margin | 15.25% | 15.09% | 15.85% | 17.83% | 17.24% | 16.41% |
Operating Margin | 3.45% | 3.37% | 3.43% | 3.93% | 4.09% | 3.20% |
Profit Margin | 0.96% | 0.24% | 1.14% | 2.34% | 2.19% | 1.93% |
Free Cash Flow Margin | 1.32% | 0.83% | 1.62% | 2.90% | 2.22% | 2.58% |
EBITDA | 941 | 901 | 816 | 745 | 697 | 589 |
EBITDA Margin | 6.90% | 6.84% | 6.97% | 7.62% | 7.75% | 7.42% |
D&A For EBITDA | 470 | 457 | 415 | 361 | 329 | 335 |
EBIT | 471 | 444 | 401 | 384 | 368 | 254 |
EBIT Margin | 3.45% | 3.37% | 3.43% | 3.93% | 4.09% | 3.20% |
Effective Tax Rate | 38.36% | 65.39% | 5.48% | 12.41% | 24.24% | - |