Hafnia Limited (HAFN)
NYSE: HAFN · Real-Time Price · USD
5.88
-0.11 (-1.76%)
Oct 8, 2025, 2:11 PM EDT - Market open
Hafnia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 2,355 | 2,869 | 2,672 | 1,927 | 811.22 | 874.1 | Upgrade | |
Revenue Growth (YoY) | -20.73% | 7.37% | 38.68% | 137.49% | -7.19% | 5.59% | Upgrade |
Cost of Revenue | 1,630 | 1,804 | 1,609 | 876.91 | 623.64 | 531.65 | Upgrade |
Gross Profit | 724.82 | 1,065 | 1,063 | 1,050 | 187.57 | 342.45 | Upgrade |
Selling, General & Admin | 27.07 | 28.17 | 25.69 | 23.63 | 16.01 | 16.69 | Upgrade |
Other Operating Expenses | 50.31 | 44.25 | 24.59 | 19.06 | 19.8 | -37.08 | Upgrade |
Operating Expenses | 284.22 | 287.54 | 261.31 | 251.91 | 187.5 | 136.05 | Upgrade |
Operating Income | 440.6 | 777.21 | 801.86 | 797.73 | 0.08 | 206.41 | Upgrade |
Interest Expense | -50.17 | -52.38 | -77.39 | -91.09 | -39 | -46.95 | Upgrade |
Interest & Investment Income | 15.12 | 16.32 | 17.63 | 6.98 | 2.36 | 2.01 | Upgrade |
Earnings From Equity Investments | 10.67 | 20.52 | 19.07 | 24.15 | -1.77 | 5.03 | Upgrade |
Other Non Operating Income (Expenses) | -5.86 | -11.73 | -17.74 | -4.98 | -7.83 | -2.24 | Upgrade |
EBT Excluding Unusual Items | 410.35 | 749.93 | 743.44 | 732.78 | -46.17 | 164.27 | Upgrade |
Gain (Loss) on Sale of Assets | 28.62 | 28.52 | 56.09 | 25.48 | -4.94 | -1.45 | Upgrade |
Asset Writedown | - | - | - | - | - | -11.39 | Upgrade |
Pretax Income | 438.97 | 778.45 | 799.53 | 758.27 | -51.1 | 151.43 | Upgrade |
Income Tax Expense | 5.18 | 4.42 | 6.25 | 6.68 | 4.39 | 2.65 | Upgrade |
Net Income | 433.79 | 774.04 | 793.28 | 751.59 | -55.49 | 148.78 | Upgrade |
Net Income to Common | 433.79 | 774.04 | 793.28 | 751.59 | -55.49 | 148.78 | Upgrade |
Net Income Growth | -45.92% | -2.43% | 5.55% | - | - | 107.40% | Upgrade |
Shares Outstanding (Basic) | 505 | 510 | 505 | 478 | 363 | 364 | Upgrade |
Shares Outstanding (Diluted) | 510 | 515 | 509 | 489 | 363 | 364 | Upgrade |
Shares Change (YoY) | -0.53% | 1.26% | 4.01% | 34.69% | -0.34% | 4.99% | Upgrade |
EPS (Basic) | 0.86 | 1.52 | 1.57 | 1.57 | -0.15 | 0.41 | Upgrade |
EPS (Diluted) | 0.84 | 1.50 | 1.56 | 1.54 | -0.15 | 0.41 | Upgrade |
EPS Growth | -46.00% | -3.85% | 1.30% | - | - | 97.54% | Upgrade |
Free Cash Flow | 717.06 | 980.76 | 876.41 | 323.76 | 79.78 | 350.9 | Upgrade |
Free Cash Flow Per Share | 1.41 | 1.90 | 1.72 | 0.66 | 0.22 | 0.96 | Upgrade |
Dividend Per Share | 0.631 | 1.158 | 1.004 | 0.803 | - | 0.212 | Upgrade |
Dividend Growth | -47.23% | 15.36% | 24.97% | - | - | 270.68% | Upgrade |
Gross Margin | 30.78% | 37.12% | 39.79% | 54.48% | 23.12% | 39.18% | Upgrade |
Operating Margin | 18.71% | 27.09% | 30.01% | 41.41% | 0.01% | 23.61% | Upgrade |
Profit Margin | 18.42% | 26.98% | 29.69% | 39.01% | -6.84% | 17.02% | Upgrade |
Free Cash Flow Margin | 30.45% | 34.19% | 32.80% | 16.80% | 9.83% | 40.14% | Upgrade |
EBITDA | 572.5 | 917.37 | 938.92 | 1,007 | 96.09 | 303.16 | Upgrade |
EBITDA Margin | 24.31% | 31.98% | 35.14% | 52.27% | 11.85% | 34.68% | Upgrade |
D&A For EBITDA | 131.9 | 140.17 | 137.06 | 209.22 | 96.01 | 96.75 | Upgrade |
EBIT | 440.6 | 777.21 | 801.86 | 797.73 | 0.08 | 206.41 | Upgrade |
EBIT Margin | 18.71% | 27.09% | 30.01% | 41.41% | 0.01% | 23.61% | Upgrade |
Effective Tax Rate | 1.18% | 0.57% | 0.78% | 0.88% | - | 1.75% | Upgrade |
Updated Aug 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.