Hafnia Limited (HAFN)
NYSE: HAFN · Real-Time Price · USD
7.50
+0.22 (3.02%)
At close: Jun 12, 2026, 4:00 PM EDT
7.55
+0.05 (0.72%)
After-hours: Jun 12, 2026, 7:58 PM EDT
Hafnia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,445 | 2,313 | 2,904 | 2,717 | 1,967 | 834.39 | |
Revenue Growth (YoY) | -8.29% | -20.35% | 6.89% | 38.11% | 135.74% | -6.99% |
Cost of Revenue | 1,727 | 1,669 | 1,832 | 1,634 | 900.54 | 639.66 |
Gross Profit | 717.83 | 644.36 | 1,072 | 1,082 | 1,066 | 194.74 |
Depreciation & Amortization Expenses | 200.57 | 202.13 | 215.11 | 211.03 | 209.22 | 151.68 |
Other Operating Expenses | 40.64 | 72.64 | 50.93 | 13.48 | 34.04 | 47.91 |
Total Operating Expenses | 241.2 | 274.77 | 266.04 | 224.51 | 243.26 | 199.59 |
Operating Income | 476.63 | 369.59 | 805.73 | 857.95 | 823.21 | -4.86 |
Interest Income | 13.18 | 13.5 | 16.32 | 17.63 | 6.98 | 2.36 |
Interest Expense | -49.67 | -52.49 | -54.44 | -83.28 | -93.56 | -43.5 |
Other Non-Operating Income (Expense) | 17.96 | 11.58 | 10.85 | 7.23 | 21.64 | -5.1 |
Total Non-Operating Income (Expense) | -18.54 | -27.41 | -27.27 | -58.42 | -64.95 | -46.25 |
Pretax Income | 350.72 | 342.18 | 778.45 | 799.53 | 758.27 | -51.1 |
Provision for Income Taxes | 1.86 | 2.5 | 4.42 | 6.25 | 6.68 | 4.39 |
Net Income | 348.85 | 339.68 | 774.04 | 793.28 | 751.59 | -55.49 |
Net Income to Common | 456.22 | 339.68 | 774.04 | 793.28 | 751.59 | -55.49 |
Net Income Growth | -26.14% | -56.12% | -2.43% | 5.55% | - | - |
Shares Outstanding (Basic) | 498 | 498 | 510 | 505 | 478 | 363 |
Shares Outstanding (Diluted) | 504 | 504 | 515 | 509 | 489 | 363 |
Shares Change (YoY) | -1.55% | -2.13% | 1.26% | 4.01% | 34.69% | -0.34% |
EPS (Basic) | 0.91 | 0.68 | 1.52 | 1.57 | 1.57 | -0.15 |
EPS (Diluted) | 0.91 | 0.67 | 1.50 | 1.56 | 1.54 | -0.15 |
EPS Growth | -24.79% | -55.33% | -3.85% | 1.30% | - | - |
Free Cash Flow | 453.55 | 456.69 | 980.76 | 876.41 | 327.95 | 79.78 |
Free Cash Flow Growth | -0.69% | -53.44% | 11.91% | 167.24% | 311.10% | -77.27% |
Free Cash Flow Per Share | 0.90 | 0.91 | 1.90 | 1.72 | 0.67 | 0.22 |
Dividends Per Share | 0.732 | 0.546 | 1.158 | 1.004 | 0.803 | - |
Dividend Growth | 34.12% | -52.86% | 15.36% | 24.97% | - | - |
Gross Margin | 29.36% | 27.86% | 36.91% | 39.84% | 54.22% | 23.34% |
Operating Margin | 19.49% | 15.98% | 27.75% | 31.58% | 41.85% | -0.58% |
Profit Margin | 14.27% | 14.69% | 26.66% | 29.20% | 38.21% | -6.65% |
FCF Margin | 18.55% | 19.74% | 33.77% | 32.26% | 16.67% | 9.56% |
EBITDA | 677.19 | 571.72 | 1,021 | 1,069 | 1,032 | 146.82 |
EBITDA Margin | 27.70% | 24.72% | 35.15% | 39.35% | 52.49% | 17.60% |
EBIT | 476.63 | 369.59 | 805.73 | 857.95 | 823.21 | -4.86 |
EBIT Margin | 19.49% | 15.98% | 27.75% | 31.58% | 41.85% | -0.58% |
Effective Tax Rate | 0.53% | 0.73% | 0.57% | 0.78% | 0.88% | -8.59% |