Hafnia Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021
Revenue	2,672	1,927	700.41
Revenue Growth (YoY)	38.68%	175.06%	-
Cost of Revenue	1,305	579.86	297.47
Gross Profit	1,367	1,347	402.94
Other Operating Expenses	508.66	523.48	407.79
Operating Expenses	508.66	523.48	407.79
Operating Income	857.95	823.21	-4.86
Interest Expense / Income	77.5	89.1	44.48
Other Expense / Income	-19.07	-24.15	1.77
Pretax Income	799.53	758.27	-51.1
Income Tax	6.25	6.68	4.39
Net Income	793.28	751.59	-55.49
Net Income Growth	5.55%	-	-
Shares Outstanding (Basic)	510	-	-
EPS (Basic)	1.57	1.57	-0.15
EPS (Diluted)	1.56	1.54	-0.15
EPS Growth	1.30%	-	-
Free Cash Flow	1,019	595.45	97.56
Free Cash Flow Per Share	2.00	-	-
Gross Margin	51.15%	69.90%	57.53%
Operating Margin	32.11%	42.73%	-0.69%
Profit Margin	29.69%	39.01%	-7.92%
Free Cash Flow Margin	38.15%	30.91%	13.93%
Effective Tax Rate	0.78%	0.88%	-
EBITDA	1,088	1,057	145.05
EBITDA Margin	40.72%	54.84%	20.71%
Depreciation & Amortization	211.03	209.22	151.68
EBIT	877.02	847.37	-6.63
EBIT Margin	32.83%	43.98%	-0.95%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).