Harden Technologies Inc. (HAHA)

Harden Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	21.14	21.14	30.62	31.61
Revenue Growth (YoY)	-	-30.95%	-3.13%	-
Cost of Revenue	14.83	14.83	21.84	21.96
Gross Profit	6.31	6.31	8.78	9.64
Selling, General & Admin	5.04	5.04	5.6	5.76
Research & Development	1.58	1.58	2.09	1.59
Other Operating Expenses	0.04	0.04	0.58	0.83
Operating Expenses	6.66	6.66	8.27	8.18
Operating Income	-0.35	-0.35	0.5	1.46
Interest Expense / Income	0.13	0.13	0.3	0.03
Other Expense / Income	-1.01	-1.01	-0.64	-0.34
Pretax Income	0.53	0.53	0.88	1.81
Income Tax	-0.08	-0.08	-0.15	0.04
Net Income	0.6	0.6	0.99	1.73
Net Income Common	0.61	0.61	1.03	1.77
Net Income Growth	-	-40.76%	-41.73%	-
Free Cash Flow	0.78	0.78	-0.37	0.57
Gross Margin	29.86%	29.86%	28.67%	30.51%
Operating Margin	-1.65%	-1.65%	1.65%	4.62%
Profit Margin	2.88%	2.88%	3.36%	5.59%
Free Cash Flow Margin	3.69%	3.69%	-1.22%	1.80%
Effective Tax Rate	-14.90%	-14.90%	-16.55%	2.26%
EBITDA	1.25	1.25	1.69	2.08
EBITDA Margin	5.93%	5.93%	5.51%	6.59%
Depreciation & Amortization	0.59	0.59	0.55	0.28
EBIT	0.66	0.66	1.14	1.81
EBIT Margin	3.12%	3.12%	3.72%	5.71%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).