| 419.67 | 115.85 | 118.37 | 234.2 | 118.72 | 147.7 | |
| 282.3 | 480.22 | 217.63 | 128.6 | 622.2 | 220.31 | |
Cash & Short-Term Investments | 701.96 | 596.07 | 336 | 362.79 | 740.92 | 368.01 | |
| 5.35% | 77.40% | -7.38% | -51.03% | 101.33% | -12.64% | |
| 346.04 | 308.46 | 234.21 | 231.07 | 90.98 | 97.73 | |
| 185.8 | 141.86 | 127.6 | 100.12 | 53.91 | 60.75 | |
| 94.96 | 38.95 | 48.61 | 45.02 | 40.48 | 28.27 | |
| 1,329 | 1,085 | 746.42 | 739.01 | 926.29 | 554.76 | |
Property, Plant & Equipment | 71.42 | 75.04 | 74.94 | 75.57 | 8.79 | 10.59 | |
| 416.82 | 416.82 | 416.82 | 409.05 | - | - | |
| 348.54 | 401.83 | 472.88 | 546.65 | - | - | |
Long-Term Deferred Tax Assets | - | 3.86 | 4.39 | 44.43 | 155.43 | - | |
| 55.7 | 80.6 | 17.82 | 26.8 | 13.91 | 14.57 | |
|
| 15.36 | 10.25 | 11.82 | 17.69 | 1.54 | 1.93 | |
| 111.18 | 121.8 | 100.68 | 97.66 | 22.17 | 19.08 | |
Current Portion of Long-Term Debt | 710.69 | - | - | 13.33 | 89.42 | 397.23 | |
Current Portion of Leases | - | 7.05 | - | 2.1 | 2.28 | 1.4 | |
| - | - | - | - | 1.75 | 1.75 | |
Total Current Liabilities | 837.23 | 139.1 | 112.49 | 130.79 | 117.15 | 421.39 | |
| 800.07 | 1,506 | 1,499 | 1,493 | 787.26 | - | |
| 28.1 | 23.65 | 32.2 | 32.69 | 0.54 | 3.47 | |
Long-Term Unearned Revenue | - | - | - | - | 2.53 | 4.03 | |
Other Long-Term Liabilities | 43.7 | 31.11 | 5.52 | 15.47 | - | - | |
|
| 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | |
Additional Paid-In Capital | 23.91 | - | 2.41 | 27.37 | 256.35 | 625.48 | |
| 502.15 | 359.87 | 90.55 | 143.22 | -58.91 | -474.59 | |
Comprehensive Income & Other | -22.26 | 3.83 | -9.28 | -0.92 | -0.62 | 0.02 | |
|
Total Liabilities & Equity | 2,221 | 2,063 | 1,733 | 1,842 | 1,104 | 579.92 | |
| 1,539 | 1,537 | 1,531 | 1,541 | 879.49 | 402.1 | |
| -836.9 | -940.43 | -1,195 | -1,178 | -138.57 | -34.08 | |
| -6.66 | -7.27 | -8.91 | -8.38 | -0.94 | -0.24 | |
Filing Date Shares Outstanding | 117.6 | 123.15 | 126.82 | 135.37 | 137.7 | 135.21 | |
Total Common Shares Outstanding | 117.52 | 123.14 | 126.77 | 135.15 | 137.5 | 134.97 | |
| 491.52 | 946.24 | 633.93 | 608.22 | 809.14 | 133.38 | |
| 4.29 | 2.95 | 0.66 | 1.26 | 1.43 | 1.12 | |
| -261.45 | -454.83 | -805.89 | -785.9 | 196.95 | 151.05 | |
Tangible Book Value Per Share | -2.22 | -3.69 | -6.36 | -5.81 | 1.43 | 1.12 | |
| 61.96 | 59.28 | 50.78 | 43.13 | 18.26 | 17.25 | |
| 7.43 | 7.01 | 6.99 | 6.73 | 1.63 | 1.63 | |
| - | 99.9 | - | - | - | - | |