| 309.75 | 133.82 | 115.85 | 118.37 | 234.2 | 118.72 |
| 8.87 | 9 | 480.22 | 217.63 | 128.6 | 622.2 |
Cash & Short-Term Investments | 318.62 | 142.82 | 596.07 | 336 | 362.79 | 740.92 |
| -57.40% | -76.04% | 77.40% | -7.38% | -51.03% | 101.33% |
| 457.99 | 441.27 | 308.46 | 234.21 | 231.07 | 90.98 |
| 155.47 | 176.48 | 141.86 | 127.6 | 100.12 | 53.91 |
| 70.96 | 64.64 | 38.95 | 48.61 | 45.02 | 40.48 |
| 1,003 | 825.21 | 1,085 | 746.42 | 739.01 | 926.29 |
Net Property, Plant & Equipment | 82.23 | 82.14 | 75.04 | 74.94 | 75.57 | 8.79 |
| 951.96 | 981.47 | 401.83 | 472.88 | 546.65 | - |
| 582.32 | 580.36 | 416.82 | 416.82 | 409.05 | - |
| 53.18 | 56.15 | 84.45 | 22.2 | 71.23 | 169.35 |
|
| 14.1 | 20.9 | 10.25 | 11.82 | 17.69 | 1.54 |
| 140.37 | 156.19 | 128.85 | 100.68 | 99.76 | 24.44 |
Current Portion of Long-Term Debt | 208.74 | - | - | - | 13.33 | 89.42 |
| - | - | - | - | - | 1.75 |
Total Current Liabilities | 363.21 | 177.09 | 139.1 | 112.49 | 130.79 | 117.15 |
| 1,936 | 2,143 | 1,506 | 1,499 | 1,493 | 787.26 |
Other Long-Term Liabilities | 153.98 | 156.79 | 54.76 | 37.72 | 48.16 | 3.07 |
Total Long-Term Liabilities | 2,090 | 2,299 | 1,561 | 1,537 | 1,541 | 790.33 |
|
| 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 |
Additional Paid-in Capital | 27.39 | 12 | - | 2.41 | 27.37 | 256.35 |
Accumulated Other Comprehensive Income | -12.7 | -18.09 | 3.83 | -9.28 | -0.92 | -0.62 |
| 204.84 | 54.79 | 359.87 | 90.55 | 143.22 | -58.91 |
| 219.64 | 48.81 | 363.82 | 83.81 | 169.8 | 196.95 |
Total Liabilities & Equity | 2,673 | 2,525 | 2,063 | 1,733 | 1,842 | 1,104 |
| 2,145 | 2,143 | 1,506 | 1,499 | 1,506 | 876.67 |
| -1,826 | -2,000 | -909.72 | -1,163 | -1,143 | -135.75 |
| -15.00 | -16.14 | -7.03 | -8.67 | -8.13 | -0.93 |
| 219.64 | 48.81 | 363.82 | 83.81 | 169.8 | 196.95 |
| 1.80 | 0.39 | 2.81 | 0.62 | 1.21 | 1.34 |
| -1,315 | -1,513 | -454.83 | -805.89 | -785.9 | 196.95 |
Tangible Book Value Per Share | -10.80 | -12.21 | -3.51 | -6.01 | -5.59 | 1.34 |