Hasbro, Inc. (HAS)

Hasbro Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 25, 2022	Dec 26, 2021	Dec 27, 2020	Dec 29, 2019
Revenue	4,760	5,003	5,857	6,420	5,465	4,720
Revenue Growth (YoY)	-16.42%	-14.57%	-8.78%	17.47%	15.79%	3.07%
Cost of Revenue	1,625	1,706	1,912	1,928	1,719	1,808
Gross Profit	3,135	3,297	3,945	4,493	3,747	2,912
Selling, General & Admin	1,725	1,839	2,053	1,939	1,665	1,451
Research & Development	289.1	306.9	307.9	315.7	259.5	262.2
Other Operating Expenses	2,013	2,151	1,154	1,366	1,320	547.4
Operating Expenses	4,027	4,297	3,515	3,621	3,245	2,260
Operating Income	-892.4	-999.8	429.8	872.1	501.8	652.1
Interest Expense / Income	178.5	186.3	171	179.7	201.1	101.9
Other Expense / Income	538.2	524.5	-3.2	117.1	-18.5	-44.1
Pretax Income	-1,609.1	-1,710.6	262	575.3	319.2	594.3
Income Tax	-200.1	-221.3	58.5	146.6	96.7	73.8
Net Income	-1,409	-1,489.3	203.5	428.7	222.5	520.5
Net Income Growth	-	-	-52.53%	92.67%	-57.25%	136.13%
Shares Outstanding (Basic)	139	139	138	138	137	126
Shares Change	0.41%	0.47%	0.12%	0.67%	8.54%	-0.20%
EPS (Basic)	-10.14	-10.73	1.47	3.11	1.62	4.07
EPS (Diluted)	-10.14	-10.73	1.46	3.10	1.62	4.05
EPS Growth	-	-	-52.90%	91.36%	-60.00%	132.76%
Free Cash Flow	612.7	516.3	198.7	685.2	850.5	519.5
Free Cash Flow Per Share	4.42	3.72	1.44	4.97	6.21	4.12
Dividend Per Share	2.800	2.800	2.780	2.720	2.720	2.670
Dividend Growth	0%	0.72%	2.21%	0%	1.87%	8.54%
Gross Margin	65.86%	65.90%	67.36%	69.98%	68.55%	61.70%
Operating Margin	-18.75%	-19.98%	7.34%	13.58%	9.18%	13.82%
Profit Margin	-29.60%	-29.77%	3.47%	6.68%	4.07%	11.03%
Free Cash Flow Margin	12.87%	10.32%	3.39%	10.67%	15.56%	11.01%
Effective Tax Rate	-	-	22.33%	25.48%	30.29%	12.42%
EBITDA	-894.1	-864.7	1,221	1,664	1,172	962.6
EBITDA Margin	-18.79%	-17.28%	20.85%	25.91%	21.45%	20.39%
Depreciation & Amortization	536.5	659.6	788.1	908.7	652	266.4
EBIT	-1,430.6	-1,524.3	433	755	520.3	696.2
EBIT Margin	-30.06%	-30.47%	7.39%	11.76%	9.52%	14.75%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).