| 776.6 | 695 | 545.4 | 513.1 | 1,019 |
| 105.4 | - | - | - | - |
Cash & Short-Term Investments | 882 | 695 | 545.4 | 513.1 | 1,019 |
| 26.91% | 27.43% | 6.30% | -49.66% | -29.70% |
| 1,060 | 919.8 | 1,029 | 1,132 | 1,500 |
| 259.8 | 274.2 | 332 | 676.8 | 552.1 |
| 382.1 | 353.5 | 416.9 | 676.8 | 656.4 |
| 2,584 | 2,243 | 2,324 | 2,999 | 3,728 |
Net Property, Plant & Equipment | 247.8 | 302.6 | 334.3 | 422.8 | 421.1 |
| 456.7 | 518.4 | 587.5 | 814.6 | 1,172 |
| 1,257 | 2,278 | 2,279 | 3,470 | 3,420 |
| 1,007 | 998.6 | 1,016 | 1,589 | 1,297 |
|
| 335.4 | 341.5 | 340.6 | 427.3 | 580.2 |
| 1,039 | 1,060 | 1,216 | 1,507 | 1,675 |
| - | - | - | 142.4 | 0.8 |
Current Portion of Long-Term Debt | 497 | - | 500 | 113.2 | 200.1 |
Total Current Liabilities | 1,871 | 1,401 | 2,056 | 2,190 | 2,456 |
| 2,768 | 3,381 | 2,966 | 3,711 | 3,824 |
Other Long-Term Liabilities | 347.5 | 373.2 | 431.7 | 533.1 | 670.7 |
Total Long-Term Liabilities | 3,115 | 3,754 | 3,398 | 4,244 | 4,495 |
|
| 110.1 | 110.1 | 110.1 | 110.1 | 110.1 |
| -3,604 | -3,613 | -3,626 | -3,634 | -3,535 |
Additional Paid-in Capital | 2,695 | 2,632 | 2,591 | 2,541 | 2,428 |
Accumulated Other Comprehensive Income | -217.5 | -246.4 | -201.5 | -254.9 | -235.3 |
| 1,554 | 2,274 | 2,188 | 4,071 | 4,258 |
Total Common Shareholders' Equity | 538.5 | 1,158 | 1,062 | 2,833 | 3,026 |
| 27 | 27.4 | 25.1 | 29.1 | 61.1 |
| 565.5 | 1,185 | 1,087 | 2,862 | 3,087 |
Total Liabilities & Equity | 5,552 | 6,340 | 6,541 | 9,296 | 10,038 |
| 3,265 | 3,381 | 3,466 | 3,967 | 4,025 |
| -2,383 | -2,686 | -2,920 | -3,454 | -3,006 |
| -17.00 | -19.14 | -21.04 | -24.86 | -21.72 |
| 538.5 | 1,158 | 1,062 | 2,833 | 3,026 |
| 3.84 | 8.25 | 7.65 | 20.39 | 21.86 |
| -1,175 | -1,639 | -1,805 | -1,452 | -1,566 |
Tangible Book Value Per Share | -8.38 | -11.68 | -13.00 | -10.45 | -11.31 |