| 110.22 | 129.76 | 62.63 | 155.71 | 226.2 |
| 4,189 | 3,619 | 2,973 | 1,880 | 1,777 |
| 28 | 70 | 22 | - | - |
| 3,280 | 2,896 | 3,074 | 1,990 | 1,424 |
Property, Plant & Equipment | 3.29 | 2.8 | 97.04 | 269 | 269.09 |
| - | - | 14 | 84 | 87 |
| 35 | 20 | 12 | 20 | 25 |
| 113.94 | 75.56 | 35.3 | 85.25 | 22.21 |
Long-Term Deferred Charges | 8 | - | - | - | - |
| 420.56 | 266.9 | 262.06 | 276.27 | 317.52 |
|
| 134.7 | 117.64 | 66.31 | 76.11 | 63.87 |
| 234.21 | 103.06 | 50.2 | 0.19 | 50.09 |
Current Portion of Long-Term Debt | 638 | - | - | - | - |
| 4,286 | 4,299 | 4,217 | 2,975 | 2,443 |
Long-Term Deferred Tax Liabilities | 237 | 155 | 77 | 44 | 25 |
|
| 1.28 | 1.19 | 1.12 | 0.91 | 0.85 |
Additional Paid-In Capital | 2,850 | 2,593 | 2,382 | 1,924 | 1,728 |
| -323.07 | -297.5 | -303.54 | -285.47 | -193.71 |
Comprehensive Income & Other | 47.08 | 40.1 | 13.17 | -10.4 | 9.9 |
| 2,575 | 2,337 | 2,092 | 1,629 | 1,545 |
| 82.99 | 68.32 | 49.36 | 35.51 | 21.8 |
|
Total Liabilities & Equity | 8,188 | 7,080 | 6,552 | 4,760 | 4,148 |
| 5,158 | 4,403 | 4,267 | 2,975 | 2,493 |
| -5,020 | -4,203 | -4,183 | -2,820 | -2,267 |
| -36.33 | -32.20 | -38.21 | -31.12 | -25.85 |
Filing Date Shares Outstanding | 127.72 | 118.96 | 112.3 | 90.86 | 85.33 |
Total Common Shares Outstanding | 127.18 | 118.64 | 112.04 | 90.67 | 85.13 |
| 2,560 | 2,970 | 3,089 | 2,175 | 1,583 |
| 20.25 | 19.70 | 18.67 | 17.97 | 18.14 |
| 2,575 | 2,337 | 2,078 | 1,545 | 1,458 |
Tangible Book Value Per Share | 20.25 | 19.70 | 18.55 | 17.04 | 17.12 |