HA Sustainable Infrastructure Capital, Inc. (HASI)

HASI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	5,346	4,012	3,192	3,094	2,632	4,533
Market Cap Growth	75.97%	25.70%	3.17%	17.52%	-41.92%	-6.54%
Enterprise Value	10,526	8,586	7,151	3,970	2,905	6,069
Last Close Price	41.39	31.43	26.83	27.58	28.98	53.12
PE Ratio	95.91	22.29	16.56	19.42	61.66	35.18
Forward PE	13.79	11.07	10.49	11.72	13.90	29.31
PEG Ratio	1.10	1.02	1.01	1.19	1.28	3.49
PS Ratio	60.11	10.33	8.34	10.04	-77.66	321.66
PB Ratio	2.12	1.51	1.33	-	-	12.33
P/TBV Ratio	2.17	1.63	1.46	-	-	12.67
P/FCF Ratio	-	23.98	545.40	31.03	-119.56	-1476.40
P/OCF Ratio	24.01	23.98	545.40	31.03	723.60	-1133140.00
EV/Sales Ratio	119.74	22.11	18.69	12.89	-85.71	430.69
EV/EBITDA Ratio	-	11008.30	7129.13	1269.46	148.82	1517220.00
EV/FCF Ratio	-	51.32	1221.89	39.82	-131.95	-1976.84
Debt / Equity Ratio	1.90	1.64	1.57	0.13	0	1.57
Debt / EBITDA Ratio	6315.25	5758.47	3878.86	32.26	-	290597.50
Debt / FCF Ratio	22.73	26.85	664.82	1.01	-	-378.63
Net Debt / Equity Ratio	1.97	1.69	1.62	-	-	3.16
Net Debt / EBITDA Ratio	6315.25	5758.47	3878.86	32.26	-	290597.50
Net Debt / FCF Ratio	22.73	26.85	664.82	1.01	-	-378.63
Asset Turnover	0.05	0.05	0.09	0.38	-0.03	0.01
Return on Equity (ROE)	1.26%	7.22%	12.54%	28.78%	-13.57%	-0.60%
Earnings Yield	1.02%	4.49%	6.04%	5.15%	1.62%	2.84%
FCF Yield	-	4.17%	0.18%	3.22%	-0.84%	-0.07%
Dividend Yield	4.11%	5.43%	6.20%	5.69%	0.02%	0.00%
Payout Ratio	391.63%	113.67%	96.12%	107.36%	-0.71%	0.00%
Buyback Yield / Dilution	-2.53%	-5.89%	-19.21%	-20.81%	-3.35%	-17.88%
Total Shareholder Return	1.58%	-0.46%	-13.01%	-15.12%	-3.34%	-17.88%

Updated May 8, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q