HawkEye 360 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	167.64	117.66	67.56
Revenue Growth	-	74.16%	-
Cost of Revenue	42.76	21.69	18.93
Gross Profit	124.88	95.97	48.63
Selling, General & Admin	85.84	51.18	33.34
Research & Development	33.56	28.91	24.79
Operating Expenses	148.47	103.66	83.32
Operating Income	-23.59	-7.69	-34.69
Interest Expense	-2.52	-0.3	-0.18
Interest & Investment Income	5.22	3.41	5.8
Other Non Operating Income (Expenses)	-7.29	-2.29	0.07
EBT Excluding Unusual Items	-28.18	-6.87	-29
Gain (Loss) on Sale of Investments	0.01	0.01	-
Legal Settlements	2.8	2.8	-
Pretax Income	-28.09	-4.06	-29
Income Tax Expense	-6.48	-6.73	-
Net Income	-21.61	2.67	-29
Preferred Dividends & Other Adjustments	-8.85	2.63	2.22
Net Income to Common	-12.76	0.05	-31.22
Net Income Growth	-	-	-
Shares Outstanding (Basic)	22	8	6
Shares Outstanding (Diluted)	22	14	6
Shares Change	-	121.00%	-
EPS (Basic)	-0.59	0.01	-5.00
EPS (Diluted)	-0.59	0.01	-5.00
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-18.33	-28.41	-23.79
Free Cash Flow Per Share	-0.85	-2.06	-3.81
Gross Margin	74.49%	81.57%	71.98%
Operating Margin	-14.07%	-6.54%	-51.34%
Profit Margin	-7.61%	0.04%	-46.21%
Free Cash Flow Margin	-10.93%	-24.14%	-35.21%
EBITDA	5.33	15.73	-9.5
EBITDA Margin	3.18%	13.37%	-14.06%
D&A For EBITDA	28.92	23.42	25.19
EBIT	-23.59	-7.69	-34.69
EBIT Margin	-14.07%	-6.54%	-51.34%
Revenue as Reported	167.64	117.66	67.56

SEC Filings: 10-K · 10-Q