Hayward Holdings, Inc. (HAYW)
NYSE: HAYW · Real-Time Price · USD
16.12
+0.55 (3.53%)
Oct 30, 2026, 4:00 PM EDT - Market closed

Hayward Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1831,1221,052992.451,3141,402
Revenue Growth
7.57%6.71%5.96%-24.48%-6.25%60.13%
Gross Profit
567.68538.69490.28429.44597.04655.78
Operating Income
254.57237.14218.55188.44299.24333
Net Income
169.81151.57118.6680.69179.3597.5
Earnings Per Share
0.770.680.540.370.780.49
EPS Growth
24.45%25.93%45.95%-52.56%58.66%100.30%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Residential Pool
1,0601,010952.23904.031,2301,325
Commercial Pool
71.5865.2649.5838.9734.0430.89
Flow Control
51.0646.8149.7949.4549.7645.62
Revenue (Total)
1,1831,1221,052992.451,3141,402

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
478.28399.11197.67203.156.18265.8
Total Debt
1,0141,0181,0281,1641,1761,054
Net Cash (Debt)
-536.18-619.28-830.41-960.48-1,120-788.59
Net Cash Growth
------
Net Cash Per Share
-2.43-2.79-3.75-4.35-4.88-3.93

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
198.51256.03212.07184.54115.94189.39
Capital Expenditures
-40.88-32.36-22.37-28.95-29.63-26.22
Free Cash Flow
157.63223.68189.7155.5986.32163.17
Free Cash Flow Growth
-18.43%17.91%21.92%80.25%-47.10%-18.26%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.98%48.00%46.62%43.27%45.43%46.78%
Operating Margin
21.52%21.13%20.78%18.99%22.77%23.76%
Pretax Margin
17.40%16.45%13.71%10.19%17.82%18.56%
Profit Margin
14.35%13.51%11.28%8.13%13.65%6.96%
FCF Margin
13.32%19.93%18.04%15.68%6.57%11.64%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.9122.1127.7636.0211.0761.04
Forward PE
17.2718.7920.8621.3713.3922.60
P/FCF Ratio
21.3114.9817.3618.6823.0136.48
PS Ratio
2.842.993.132.931.514.25