Hayward Holdings, Inc. (HAYW)
NYSE: HAYW · Real-Time Price · USD
14.05
-0.10 (-0.71%)
Aug 31, 2026, 4:00 PM EDT - Market closed

Hayward Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1671,1221,052992.451,3141,402
Revenue Growth
7.78%6.71%5.96%-24.48%-6.25%60.13%
Gross Profit
559.74538.69490.28429.44597.04655.78
Operating Income
248.49237.14218.55188.44299.24333
Net Income
161.41151.57118.6680.69179.3597.5
Earnings Per Share
0.720.680.540.370.780.49
EPS Growth
20.03%25.93%45.95%-52.56%58.66%100.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Residential Pool
1,0481,010952.23904.031,2301,325
Commercial Pool
69.865.2649.5838.9734.0430.89
Flow Control
49.6846.8149.7949.4549.7645.62
Revenue (Total)
1,1671,1221,052992.451,3141,402

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
487.28399.11197.67203.156.18265.8
Total Debt
1,0131,0181,0281,1641,1761,054
Net Cash (Debt)
-526.09-619.28-830.41-960.48-1,120-788.59
Net Cash Growth
------
Net Cash Per Share
-2.37-2.79-3.75-4.35-4.88-3.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
239.24256.03212.07184.54115.94189.39
Capital Expenditures
-37.37-32.36-22.37-28.95-29.63-26.22
Free Cash Flow
201.86223.68189.7155.5986.32163.17
Free Cash Flow Growth
21.98%17.91%21.92%80.25%-47.10%-18.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.95%48.00%46.62%43.27%45.43%46.78%
Operating Margin
21.29%21.13%20.78%18.99%22.77%23.76%
Pretax Margin
16.78%16.45%13.71%10.19%17.82%18.56%
Profit Margin
13.83%13.51%11.28%8.13%13.65%6.96%
FCF Margin
17.29%19.93%18.04%15.68%6.57%11.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.5122.1127.7636.0211.0761.04
Forward PE
15.2418.7920.8621.3713.3922.60
P/FCF Ratio
14.7614.9817.3618.6823.0136.48
PS Ratio
2.552.993.132.931.514.25