HBB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	606.85	654.69	625.63	640.95	658.39
Revenue Growth (YoY)	-7.31%	4.65%	-2.39%	-2.65%	9.06%
Cost of Revenue	450.7	484.49	481.95	511.84	521.89
Gross Profit	156.15	170.21	143.68	129.11	136.5
Selling, General & Admin	119.26	126.7	108.4	90.12	104.76
Depreciation & Amortization Expenses	0.31	0.3	0.2	0.2	0.2
Total Operating Expenses	119.57	127.01	108.6	90.32	104.96
Operating Income	36.58	43.2	35.08	38.79	31.54
Interest Expense	-0.7	-0.61	-3	-4.59	-2.85
Other Non-Operating Income (Expense)	-0.24	-9.21	-0.39	-1.78	0.27
Total Non-Operating Income (Expense)	-0.94	-9.83	-3.39	-6.37	-2.58
Pretax Income	35.64	33.38	31.7	32.43	28.96
Provision for Income Taxes	9.19	2.62	6.45	7.16	7.65
Net Income	26.46	30.76	25.24	25.27	21.31
Net Income to Common	26.46	30.76	25.24	25.27	21.31
Net Income Growth	-13.99%	21.86%	-0.10%	18.59%	-53.94%
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
Shares Change (YoY)	-2.81%	-0.69%	0.46%	0.47%	1.59%
EPS (Basic)	1.95	2.20	1.80	1.81	1.54
EPS (Diluted)	1.95	2.20	1.80	1.81	1.53
EPS Growth	-11.36%	22.22%	-0.55%	18.30%	-13.07%
Free Cash Flow	11.04	62.22	85.22	-5.7	6.01
Free Cash Flow Growth	-82.26%	-26.98%	-	-	-
Free Cash Flow Per Share	0.81	4.46	6.06	-0.41	0.43
Dividends Per Share	0.475	0.455	0.435	0.415	0.395
Dividend Growth	4.40%	4.60%	4.82%	5.06%	6.76%
Gross Margin	25.73%	26.00%	22.97%	20.14%	20.73%
Operating Margin	6.03%	6.60%	5.61%	6.05%	4.79%
Profit Margin	4.36%	4.70%	4.03%	3.94%	3.24%
FCF Margin	1.82%	9.50%	13.62%	-0.89%	0.91%
EBITDA	42.47	48	39.44	43.68	36.45
EBITDA Margin	7.00%	7.33%	6.30%	6.81%	5.54%
EBIT	36.58	43.2	35.08	38.79	31.54
EBIT Margin	6.03%	6.60%	5.61%	6.05%	4.79%
Effective Tax Rate	25.77%	7.84%	20.36%	22.09%	26.42%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q